leyucom乐鱼官网

當前位置: 首頁/專題專欄/兩會專題2020/做工作行業報告
預算工作報告
預算工作報告
信息來源: 發布消息時刻:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8zhuriguangzhoushisongjiangqudiliujie

renminqunzhongdaibiaoyingyuchumohuiyi8cichumohuiyishang

chengdoushisongjiangqucaizhengzijinju

 

用戶主要:

💞shousongjiangqurenmenxianzhengfushouquanweituoshu,xiangnianhuibaobiaosongjiangqu2019nianjuesuanlianjiewentihe2020nianxiangmuyusuancaoan,qingyujueyicaoan,bingqingliexirenshizhichujutiyijian。

 

一、2019年預算執行情況

 

♊2019nian,woqucaizhengbumenyewuyiyouquanxinxiaoyuanyingxiaoxindejiyuzhongsuzhouteseshenghuonulisiweiweizhidaoxing,quanfangweiluoshidangdedishi9dahedidangdeshijiujieerzhong、erzhong、sizhongjiujieyizhongquanhuishenjing,yongxindexuehuiluoshiyouquanzongfushujilejieshanghaishizhongyaoxingbiaotaifayanshenjing,zaishiwei、shizhenggongyonggongchengfuhequweideqiangdashangsixia,zaiqurendaihuimingcijieshichangweihuidejiandudeguanlizhinengjianyixia,zongshijianchixuexiwenzhongqiujindeyewuzongjichusediao,qieshiguanqiexinzhuanxinggainian,renzhenzhixinggaochanpinzhiliangliangzhuanxingxuyao,zhulirenzhenzhixingsixiangxindebijiaozhongyaogongzuo,quanfangweichuixiang“qidapinpi”,yuelaiyuekuaidetishengzhongguochengshinengjihezhongyaojingzhengjilieli,qiuzhenwushizhenduixing,zhuanxinkaizhanneixiangjuecezhegoujian,caizhenggaiyusuangaiyusuanlvxingshihouzongheshangjianchilelianghaoshitou。

(yi)2019nianyibandegongzhongyusuanbiaoshixingzhuangtai

12019年通常服務性決算盈利施行情況

🌠quwujierenmindaxueliucihuiyiyantaogenjude2019nianquanshichangjiangonggongxinggusuanshourulaiyuanzhishuwei220.73wanyuan,jingquwujiezhongguorenmindaxuechangweihuidishiershijiucihuiyianpaiqianfa,pizhunsidegongzhongyusuanbiaonaruxiuzhengwei210.92yiyuanrenminbi,xiangbizengzhang3.2%。shangbannianshijiqingkuangshixingbijingwei210.51wanyuan(jianfuzhuyi),biquniantongqinongminzhifu6.13yimeijin,zhangfu3.0%。

22019年一般的公共服務概預算付出運行問題

ཧquwujierenmindaxueliucihuiyiyantaoyongde2019nianwoquxunchanggongtongjuesuanxingzhichuzhibiaotixiwei345.39yimeiyuan,zaidangzhongqubenjiyusuanbiaojingfeizhichu270.25yi。jingquwujierendaihuichangweihui2、shijiucidahuihuodexuke,jieshouqubenjitongchanggongtongxiangmuyusuanshouzhishedingwei271.39wanyi。changqixingquanshishijiqingkuangzhixingminglingbaogaodanwei339.41yiyuanrenminbi(hangaihuafenpingtaiguojiabanqiyezhaiquanshouzhi9.1wanyiyuan)(jianfuzhuer),bibenniancainengjianshao5.68yigangyuan,jijuxiajiang1.65%。fendengjicijixuzhixingqiantiwei:qubenjibochu266.50yirenminbi(jianfuzhusan),huanbizengchanglvxiadiao2.95%,wanzhengdiaozhengyusuanbiaode98.20%;zhenjikaizhi72.91yimeiyuan(fenweiquduizhenzhuanhuichengdan18.04wanmeiyuan,jianfuluba),tongbizengzhangzengzhang3.43%。

🔴2019nianquansheng“sangong”jingfeiyusuanjieyu6773.03duowanyuan,tongbizengsuzoujiang16.20%。zhelimian:qubenji“sangong”shiyefeishouruzhichu6092.33wanmeiyuan,quniantongqixiadie16.16%,shizhiyingongchujing(jing)shiyefei616.21wanyuanzuoyou、gongwujiedaizhuanchezulinfeijikaijiyunxingweihuyubaoyangfei5324.94baiwanyuan、gongwuhuodongjiedaitingfei151.18wanyuanzuoyou。

32019年一樣 公開項目預算收入支出和平的情況

ꦜ2019nian,woquyibanlaishuogongtongyujuesuanjingshourushixing210.51yimeiyuan,jiameiguoshangshiduiqujiesuandanjingjingjibutiexinzi97.126yi,diaodongfeiyongyusuandongtaipinghengshangxiadiaozhengzijin20.5yimeijin,shangyinianjiezhuanjingshouru17.07wanyimeiyuan,congquzhengfuxinghuobijijinjiaru10.5wanyiyuan,congguoqizichanyunyingcaizhengyusuandiaoru0.5yimeiyuan,huizongdianxianzhengfuyibanlaishuogongsizhaiquanshourulaiyuan9.1yi,zaitianshilunrongziyibanlaishuogongsizhaixiaoyi3.46yi,zongjidangchuyiyang tongyongyusuanbiaozijinwei368.75yi。quanguoyinggaifuwuxinggaiyusuanxingzhichugaoding339.415yi,guojiayibanlaishuoqiyezhaiquanhuanbenjingfeizhichu3.45yi,jiezhuanxianianbochu9.08yigangyuan(baohanzhongheshilizichazijiujiezhuanhuozhezhengfubumenhuishoujiezhuan),anzhuangxiangmuyusuanbuwendingxingdiaojieqijijintouzi16.81yiyuanrenminbi,cengjingchurudongpinghengji。

(er)2019nianguojiaxingguquanjijingaisuanwanchengyuanyin

12019年國家性債券決算盈利強制執行情況下

🌟quwujierenliucihuiyineirongyishipingjiede2019quanquyizhengfuxinglicaichanpingaisuanyinglizhiliangzhibiaowei75.33yimeiyuan,jingquwujierenchangweihuidiyi18cikaihuitepi,wotongyizhengfujiguanxingzhaijuanfeiyongyusuanxiaoyidongdediaozhengwei80wanyuan。nianduxianshidezhidingshujuwei116.37wanyi(jianfuzhusi),bishangyinianchuangshou7.09wanyi,zhangfu6.49%,zhizhong:guoyouqiyejiansheyongdichujinxinshui111.13duoyi,chengshiyijusheshiguanlidapeifeixinshui1.85yimeiyuan,bawushuizhenglifeishouyi3.22wanyiyuan,dajiaaixincishanjinchunshouru0.446yi,xinxingchanpinlouticailiaolicaichanpinnarutuiku0.27yigangyuan。

22019年國家性資金費用預算收入支出履行事情

ꦦquwujierendaihuiliucibangonghuiyiyishinenggoude2019nianquanshizhengfuxingxingtouzijijinfeiyongyusuanqitazhichuzhaoshengzhibiaowei103.91wanyimeiyuan,jingquwujiezhengxiechangweihuidierbuershicilianxihuiyipifu,tongyishubumenxingxinjijingaisuanzhichufeiyongbiandongwei94.5yimeiyuan。shangbannianshishishangqiangzhizhixingjielunwei95.645yi(hangaizengjiabuweixianzhengfuzhuandingqiyezhaifeiyong12.4wanmeiyuan)(jianfuluwu),bishangyinianxuejian44.74yimeiyuan,shunliwanchenggenggaigongchengyusuande101.2%,zhelimian:guoyoukonggushiditudichurangjinshourushuipingshezhidejingfeizhichu79.03yi,zhaijidibaozhangzichabaogaoqiyezhaishourulaiyuanpeibeidefeiyong9.4yi,diqujibentiaojianjianzhusheshizhinenghuafeirangdeshouruzhichu2.04wanyuan,feiwushuichulifeijutianpaidezhichufeiyong3.23yi,jiezhaifuxiqitazhichu1.35wanmeiyuan,fulicaipiaogongyidejindengqitarenminzhengfuxingguquanjijinjingfeizhichu0.59yigangyuan。

32019年政府機關性資金預決算出入發展情況報告

🙈2019nian,quanquzhongyangzhengfuxingzijinchunshourushixing116.37yi,jiakaimaiduiqujiesuanfangshijingbuzhukuanxinzi22.90shangyiyuan,qiyonggenianyingyu0.57wanyuan,tianjialekongjianbumenduchatongzhiqiyezhaishishouru12.4yi,zairongzijinezichazijiuguozhai66yi,leijidangshidangdizhengfuxingtouzijijinziyouzijinwei158.245yi。2019nianquanguojieyujieshu95.64yirenminbi,zaitianshitouzizhuanxiangjihuaqiyezhaihuanbenxingzhichu6yigangyuan,tongyizhuandingzijinanzhuangdezhuandingqiyezhaihuanbenzhichufeiyong0.6yigangyuan,diaozhengzhiyibandegonggongxinggusuan10.5wanyiyuan,shouruzhichubiaoxiangdijieyu45.50yiyuanrenminbi。

(san)2019niangongyouzibentouzijingyingguanliyusuanbiaozhixinggongzuotiaojian

12019年國有化基金銷售經營決算薪資收入制定癥狀

⛦quwujiezhongguorenmindaxueliucigongzuohuijueyinenggou de2019nianquanshiguoqizibenzizhujingyingyujuesuangongziyinsuwei1.8wanyiyuan,jingquwujierenmindaxuechangweihuiranhou18cishangwuhuiyihuopi,jieshouguoyouzhizibentouzixiaoshoujingyinggaiyusuannarudiaozhunwei2.356yi。yizhengnianxianchanglvxingdanshiwei2.35yimeiyuan(jianbiaogeliu),biquniantongqichuangshou0.74yimeijin,zengchange45.96%。

22019年國有土地資本公司經營者財政預算總支出強制執行原因

🐬quwujierenmindaxueliucijiaohuyiangenjude2019nianzhenggequgongyouzibengongsijingyanfeiyongzongzhichuyaoqiuwei1.35yi(jianfuluqi),quannianduxianshideyunxingjieguowei1.3yi,bishangyinianjianxiao0.2duoyi,wanquanbennianjuesuande100%。jutiyongzuoguotouyouxianxingongsihexiashudanweiyouxianxingongsizengzi。

32019年國家投資基金開成本預算結余平衡點狀況

ꦏ2019nianguoyoukongguzichanguanlijingyingdejuesuanchunshourukongzhi2.35wanmeiyuan,zaijiashangquniantongqijiezhuanxinzi0.07wanyimeiyuan,neishihouxuyongzijintouru2.42yiyuanrenminbi。2019nianguoyouzhijijinyunyinggaisuanzongzhichu1.3yiyuanrenminbi,diaoweizhijibenshanggongyongfeiyong0.55yi,kaizhixiangdiyue0.62wanyimeiyuan,jiezhuanxianiandongyong。

(si)2019nianquchuzhenzhengfuwaizhaishouyaoxianxiang

12019年部分當地政府外債限制額度前提

🔯2019nianyuechuwoqudangdizhengfuzhengfuzhaiwuxianzhiwei217.35yi,zhezhizhong:changjianfuzhaiedu113yi,zhuanxiangwaizhaishangxian104.3yimeiyuan。cengjin,shicaizhengyusuanzhidingwoqutianjialequzhengfuzhaiquanzhaiwuxianzhi21.5yiyuanrenminbi,danqizhong:xinjianpingchangwaizhaijiaoyie9.15yi,zengjianzhuanyewaizhaiedu12.46yi。2019niannianweiworenminzhengfujiguangongsizhaiwueduwei238.8wanmeiyuan(jianfuzhujiu),geju:sidezhaiwujiufenjiaoyie122.1wanyuan,zichazijiuzhaiquanzhaiwuxianzhiedu116.7yiyuanrenminbi。

22019年地點政府辦公室公司債務金額狀態

🐠2019niannianmoquanqurenminzhengfuzhaikuanfulixianjinyuewei104.99wanyiyuan,geju:jibenshangzhaiquantouzi58.99yimeiyuan,zhuandinggongsizhaiquan46yigangyuan。neinianxintianjiarulezhengchangguozhai9.1wanyi,zaizijinjibenshanggongsizhaiquan3.4wanmeiyuan;xinjianzhuantigongsizhai12.4wanyi,zaidaikuanzhuanxiangzhengzhiqiyezhaiquan6yiyuanrenminbi。neishihuankuanyibangongsizhai3.4yigangyuan,zhuandinggongsizhai6.6yiyuanrenminbi。2019niannianguanquanqurenminzhengfufuzhaichengbenyuxiadeqianwei125.89yi,zaizhedangzhong:yiyangqiyezhai68.09wanmeiyuan,zhuanmengongsizhai57.8yimeiyuan。

(wu)2019niancaizhengzijinyunzuozhongyaoshiqing

💜2019nian,quanxianguokushiqingshiyiquwujierendachangweihuiliucishiqinghuiguanyijueding,yiquweiquyizhengfuguanjianshiqingmubiaorenwu,quedinggerenzichanbuwenshengchang,guanjianzhiliangbaozhanghejiejuezhongguominsheng,chixubuduanquanmiancujin“kechuang、renwenfengqing、ziranshengtai”derujinhuaxinsongjiangjichujianshe,tongdengxindaizijin,zhongdianshituchuguanjian,jiaoqiangquanmiancujinmeiyixiangguokushiqing,zhongyaochanshuzaisange“jingzhundingwei”。

1.焦點實惠高品品質經濟未來發展,培植可繼續經濟未來發展聚財

🦄biaoxiang60kechuangloutidaochaxiepinpaibianjixiaoying,jiansheweixianjinjiagongfuwuyeheshijidisanchanyedechanyeshengjizhigaodian,chijinenggouwangluochuangxinxing,chijijianhuayingshanghuanjing,jianlishichangjingjichengchang dezhendongchiyaoheli。diyishikoujinguanjianqiyeheguanjianyewulingyu,ladongcaizhengzijinkeyizhichidaowei。2019niancaiwuzaibuzhichidechanyefazhanzhuangdawentigongtoushen24.60yirenminbi,baokuoyongyi:keyizhuangdafadachanshengye5.49yigangyuan,fuchiqushixianzaifuwuguanliye0.96yi,youliyucujinkechixinxihua、rengongkongzhiguojipinpaigoujian1.45duoyi,gaojirencaizhuanxingzhongdian1.43yirenminbi,zhongxiaoxinggongchangchengchang zhuanti14.89wanyimeiyuan。dierhuanraozhu“tizhitixiao”tuijinzhengjibuxuyaobumenxiangguanzhengce。weiyibaozhengbuxuyaobumenshouluzengqiangtigao,cehuaquanmianfangkaishengyuquduijiezhen(yuanlin)jiliyuangongxingcaiwufaguitubanfadeng,duoguanqixiajiangdongbenqugejiezhen(kaifaqu)anpainiannarudeleguanxing,bangzhujiezhen(kaifaqu)jiaodianquyujingjiyouzhihualiangjinbu,zhongshiqilaitouzizhaoshanghuishang,fajueniannarujiazhi,zhuashijucaijichujianshe。

2.聚焦點擔保和改進民生工程改善,上升民生工程改善工作快速發展橫向

💫buxijiadafangrujiaoxue、yiliaoshipinweishengshipinweisheng、shichanghenhaoweihuledengminshengdelingyufangrufudu,nulidexuanzhunminshengnandian,henhaozengqianggongyixingfuwuguanliduibanfenhua,jiaoqianglejiehenhaoweihulehegaibianminshengtiexindeshouhoufuwuyewu。2019nianzhenggequjuminfangru124.93wanyiyuan。liushijiaoxuetoushen41.61wanyi,shouyaoshiyongzai:longtengzhongxiaoxuexiaoli、yongfengjiayuanshiyanxiaoxue、xinqiaoxinminchujihuijixiaoxue、zhongshanrongmeixiaohaiziyuandengxinkaiwangzhanjianshegongcheng,xueshengsushedazhongxiu,jiaoxueguochengsheshishebeixingou,peiyuneizaiwangzhanjianshefangjin,zhongxiaoxuexiaolizhengchangyunxingjibenbaozhangdeng。eryaoyiliaofuwuqingjieweishengfangjin17.38yimeiyuan,zhuyiyu:songjiangquxuexiaosanjiayisheng、jiutingsanjiayishenggaixiujianjianshexiangmu,gongbansanjiayishenghejicengyiyuanyiliaojigouqixieanquandechanpinxuexiaoyunzhuandedaozhiliangbaozhang,gonggonganquandechanpin,yiliaojigouqixiejiuzhideng。sanshifazhandedaozhiliangbaozhangchengben37.31wanyimeiyuan,zuizhuyaoshiyongyu:zhonglaonianxingrennongcunrentuiyangbuzhushenqingshu,zhonglaonianxingrenyitihuajingfei,kaidianjiuyexingshijigongyixiangmuxingzhiwubuzhu,yiyanggongzuo,canjirenfuchi,fazhanjiujideng。sishixiangyefuxingzijintouru10.66wanmeiyuan,changjianshiyongzai:nongcunwangzhanjianshejichuxingbaofu,doushishenghuorujindenongyekeji,xiaoshancunzhengxiu,zongkaidiquzhiliwangzhanjianshedeng。wushixianchengbanbenshengjizhengxiuzhuru17.97yiyuangezurenminbi,shouyaoyongzuo:laochengtisheng,jiujiefangzongbujutisheng,punanchengshilvseqijiezhuanggongzuodeng。buxuyaojinrurengrannulizaijingjifazhanzhongbutingdetuidongzhenggequgongyixingbaozhangbaozhanghengxiangjigongyixingbaozhangbaozhangxiaoguo,shiguanxingzhengtizhigaigejingjifazhanzuopinjiaoduogenggongpingyuxiaolvshouhuigezurenminrenmen。

3.準確把握生態健康網絡文明搭建,建立人文環境環境優美大都市

💟jianguyingzaohuangqianlvsekuaisufazhanjingyinglinian,fanfudiwenzhongqiujintuijintiaojiantiaojiantixiwangzhanfazhanguihua,jijixinggouzaohuangqianshengtaijiankangquanyudi,wenzhongqiujinshigong“siwangshenduronghe”zonghejiaotongpeitao,fanfuzengjiadifangshenghuoshuipingpinzhi,tuizhuwangzhanfazhanguihuaxianzaihuaxinsongjiang。yifangmiantiaojiantiaojiantixiwangzhanfazhanguihuajifanghukaishi10.35yimeijin,zhuyiyingyongyu:meiyongleixingzhiyuanjiandukongzhi,richanghuameiyongqingliwaili,lengkongqi、hedi、nitudengshengtaiquanhuanbaojiancewang,jiexinhuayuanxiaoqugezhongyundonglvdaojichushigongdeng。diershihediyelijishengtaiquannongyejichushigongtoufang19.915yi,zhuyaodeyu:hedizhilichangxiaojizhijianguan,nongtianshuiligongchengjianzhutoujian,hedizhilizhenggai,xiangxiadeshenghuowushuijiagongzhanjiagonghuanyoushengtaijiankanglangdaotoujiandeng。sanshiwangluozonghedaolutoujiankaishi17.64wanyuan,zhuyaoyingyongzai:youguidianchet1、t2xianjianzhugongchengjianzhushigongjiansheguihua,wuzhunongcunyijigongluchaichujianzhugongchengjianzhushigong,rongleluweixiu,jinyulukuayoudungangjianzhugongchengjianzhushigong,chentanongcunyijigonglu(xiexin—jindashanjie)chuangjianxiangmu,g60songjiangduanwenxianglulijiao,dazhuanchengshibeibubqufazhanjianzhudeng。sishishengfenfanweiquanxinshengjidefangmianzhichu26.36wanyimeiyuan,baokuocaiyong:xibeibumingchengdegoujian,dajugongjianyiqidegoujian,diqushouchujijidiqujianyaohuadeng。wushiwenmingxiuxianlvyoutouzi7.88yi,tongchangshiyong:guangfulinjiaoyezhutishengtaibaohugongyuanhesongnanjiaoyezhutishengtaibaohugongyuanjianmei,songjiangqujinriyaowenmeitizhong、yishusongjiangyidongzhongjianmei,quanyuxiuxianchujingyouxiuxianchujingyouxuanchuanhuayingxiaocelve、xiuxianchujingyouyingxiaocelvetuiguangdeng。keyitongguobashengtaibaohuwenminglimaoxinlixiangxizhangxiandadiqujianmeiheweihu,zhangxianshiyijuzhudadiquhuaijing。

4.焦點財政資金局創新做工作,驅動財政資金局管控進一步詳細進一步完善

🦋yiquelidangdaihuaguokuguankongjiandujizhiweishouzhong,yishengdaozhidaosixiang、gengshixinjucuo、genghaoxiaonengjiaoqianglianxutuijianjuesuanguankongguankongjiandujizhitizhichuangxin。wushijinmeiyibuyouhuaxingyekuxiujian。lianxugengjiashenrujinmeiyibuyouhuaxingyekuzhuangzhikuangjia,jiangjuesuanyejikaoheguankongyuxingyekuxiujianshenduderongru,yanyaoqiujuesuanxingyejinkuzigeshenchajianli,jinmeiyibushengjiangjuesuanshiyebianzhidekexuehelixing、zuizhunxing。dieryihoutuidongguokushoujijiaofuwangluoshebeihuatizhichuangxin。quniantongguo“youxiaolianxutuijian,fenkuaikuaisuzhixing”dedixian,henmingquexingyefangfa,shengdaogongchengjianzhuxingyeyouxipingtai,zaiqubenjijuesuanfangtuijiandejingyanzhitiaojianshang,quanmiantuijingaishanlianxutuijianjiezhenguokushoujijiaofuwangluoshebeihuatizhichuangxin,gejiezhen461jiagaigaisuanbiaojicengdanweiyidoushishigong。sanshiwenzhongqiujinlicujinyibugaigaisuanbiaoyejikaohefuwuyunzhuanbiaozhunhuacaozuogongxueyuanxuezuo。zhidingjihuasongjiangqujinyibushigonggaigaisuanbiaoyejikaohefuwuyunzhuanbiaozhunhuacaozuogongxueyuanxuezuocuoshi,jianggaigaisuanbiaoguihua、gaigaisuanbiaoqiangzhizhixing、gaigaisuanbiaoshedinghuojingjizhifuyuyejikaohejianguanronghehe,wanchengyejikaoheqianhaoping、houhaoping、feichangdayaodiandingmuhaoping、yejikaohedingweigenzonghuobufenzhengtixinghaoping,jinyibushigonggaigaisuanbiaoyejikaohefuwuyunzhuanbiaozhunhuacaozuogongxueyuanxuezuo。sishijianshoulixingjiesheng。wendingjianxingguo“jinjintianrizi”sixiangfangmian,zengjia“sangong”zhuanxiangzijinfuwuyunzhuanbiaozhunhuacaozuo;yangekongzhigongchenggongchengyusuanzhuijia,shenruqunzhongjieshaodaangongchenggongchengyusuangongchengxiuzhenghegenggaideyoubiyaodexing,yangecongjinheduishencha;liyajiangongzuofei、peizhenfei、huiyineirongfei、chuchabutie、weituoxieyixiangmufeidengzhengchangxingjieyu。

✱guangdashi,2019nian,zaiquweideyouxiaoguanlizhehequrendaihuijichangweihuideqiangyoulidezhiliangjianduxia,zaigejiezhen、gegebuweimenheshehuifazhanduogedexietonggongzuozhichengxia,lijingqushibianhuandejinpokanzhong,zhanshengjingjishehuichanyezhuanxingshengjidejijinmafan,quanshengguokumouxianggangweiquyuwendingchongfentuiguang,guokushouluwenzhongyoujinjianchizengchang,guokuchulixitongxitongwulixuebiaozhunhua,guokugaigefanganlianxubuduanjianchishishi。dan,xiaobianyexinglaiditingdaotedingyoudedashiqinghetiaozhanmoshi,zhongyaoyou:yinweiquyuguojiajingjishuaituidaikuanbaokuoshuijianjiangfeizhidudengzhuguanyinsudefanying,guokucunongyalichahenanduxishujianchitigao;zaituiguanghenduohuaxinsongjiangkaifaduoxianchengzhong,qiantoujinsuqiujianquyanchang,guokujieyujiejuemaodungengshiweitixian;zaiyouzhiliangfazhanzhuangdadedaolubian,zenmeyangquchongfendiaodongguokuzhiduduishitixianquyuguojiajingjihegaozhiliangkehudeshiqingkuangjiayiyindaoyiyi,huanxudegengjiashenrutanjiuhexiang;guokugaichengbenfeiyongchulixitongxitongrengyaoyoubuzuzhichu,gaichengbenfeiyongchulixitongxitongyukaohechulixitongxitongshenghuohuaguanlilinianyoudaiyuyuzengqiang,jianmangaichengbenfeiyongqiangzhizhixingjinduyewuyoudaiyuyuzhubuwanshandeng。cilei,xiaobianjiangxiangduigaodushoudaozhongshi,zaixianjieduandegangweizhongmianduidashiqinghejiannan,jiadashenrufenxipaicha,jijixiangshangxuanyonggengyouxiaoyewu,xizhiruheyingduiheyingdui。

二、2020年預算草案

 

꧋2020nianbenqucaizhengxingchurujuesuanzhidingjihuadezhidingfanganjiazhiguanshi:shizhongyixizongxinwangluoguoneidutedeshichangshehuicunzaijingjishiyongzhuyisixiangyishiweizhidian,wanquanxingjiaqiangzuofengjiansheluoshigongzuogongzuodangde19dahe19jiesanzhong、sizhongnongcungongzuohuiyitongzhi,shencengcixuexidejiaqiangzuofengjianshexizongzongshujikaochashanghaishizhiguanzhongyaojianggaojingqishen,renzhenxizhijiaqiangzuofengjiansheluoshigongzuogongzuozhongxinshehuicunzaijingjigongzuohuiyitongzhijingqishen、wuyijieshiweibacinongcungongzuohuiyitongzhi、wujiequweibacinongcungongzuohuiyitongzhijingqishen,zaiquweidezixinyinlingzhexia,jinzhuawanquanxingjungongxiaokangshuipingshichangshehuicunzaijingjidemubiaogongzuo,hangshijichufangda“shiyigemude、3dajudong”decelveshengji,baochiwenzhongqiujinbangongzongdise,baochixinbuduanfazhangongzuolinian,zaifanzajushixiajiandinglixiangxinnianyingshifeiwudexiajuexinheyongqishishenme,jiayichanshengminzhengzaisongjiangxinkejixinchengchang zhongdezhiquanzuoyong,shishijijidideminzhengzhengcewenjian,yidingyasuochengyiyang xingqitazhichu,zhizuohaoshengjizhongdianlingyubaozhangjizhi,zhuashishangshengdiqunengjihezhuyaojingzhengzheli,lianxucongertigaodiquguanliyewunengliheguanliqingkuang,tongdengshenrutuijinwenzengchange、cujigougaige、diaojiegoude、fuminsheng、fangrexian、baobaochiwending,shixianjingjinenglicaozuozaiqiadangfanweinei,querenduofangmianjianhaoshehuibaozhangtixizhongshehuizhonghe“13wu”kongguiyuanmanwanmeishouguan。

(yi)2020nianyibanlaishuogongyongyusuanbiaopeibeiqingkuangxia

12020年一般的共公費用預算使收入及資金來源布置

ꦛzonghepinggulejiebenqujingjifazhanzhuangdafazhanzhuangdashichangqushihefanganguanjianyinsu,2020nianquanxiantongchangqingkuanggonggongxinggaiyusuangerenshouruyijuwei223.15shangyiyuan(jianbiaogeyi),tongbizengsushengchang6%。jiaguapaishangshicaizhengxingyuzhidingjingbutiefeiyingshou71.19wanyuan,diaodongjuesuanbuwendingxingdiaoshiguquanjijin21.5shangyiyuan,jiediaojitisuoyouzhizichanxiaoshoujingyinggaiyusuan0.91wanyuan,qunianjiezhuanshourulaiyuan9.08duoyi,nianshaoquanshikebaozheng tongchangqingkuanggonggongxinggaiyusuanziyouzijin325.83yimeijin。zaiqizhong:qubenjicaizhengzijin256.19yimeiyuan,zhenjizhichu69.645yi。

༒xuanze“liangruweichu,kaizhibupinghengliang”defeiyongyusuanzaibianzhunze。2020nianquanshengyinggaigonggongxinggongchengyusuanshouruzhichupeibei325.83wanyimeiyuan(jianfuzhuer)。fenleiciwei:qubenjiyujuesuanjiaoyuzhichu256.19yimeijin(jianbiaogesan),zhenjiyusuanbiaoqitazhichu69.64wanyi(qizhongbaohanquduizhenyidongfu11.18wanyi,jianbiaogeba)。woqudangshi banfuwuxinggongchengyusuanshouruzhichubupinghengliang。

22020年區本級似的公眾費用預算其他支出準備

2020nianqubenjiyibangongyongsheshifeiyongyusuanfeiyongzhunbei256.19yiyuanrenminbi,zhongdianyingyongzaiyishangdengfangmian:

🤪(1)putonggongyongfuwuzhiliangqitazhichu16.24wanyuan。zhuyaopeibeibenqugongtongtigongfuwujibaozhangjizhigongsicangonggongsimingquezhizequanxiandengzijintouruzhichufeiyong。

൲(2)guofanganquanxingzhichu0.36wanyiyuan。zhongyaoguihuaminfangguochengzhongjianzhu、jianzhusheshishebeicaozuoweixiubaoyanghehangkonghangtianwenhuajiaoyuxuanchuandandengfeiyongzhichu 。

🉐(3)gonggongxingwendingshouruzhichu13.91yimeiyuan。zuizhuyaopeibeigonganju、sifajiguandengpingantuanduidezhengchangqingkuangyundongdehezhifalaowufei,anquanxinggaozhuangbeigezhongtupianxinxixitongdeyundongdingqiweihudengshouruzhichu。

꧃(4)jiaoyujiaoxueshouzhi41.36wanyimeiyuan。guanjianfenpeijiaohuanggouzaopingshidedeguanlizuoye、ketangjiaoxuejianzhusheshishigongyujiaohuangxuexidengjingfeizhichu。

ꦅ(5)kexueshuipingshuipingfuchu4.995yi。zhongyaobuzhigujingzidonghuaquanxincaogenchuangye,zidonghuagongguanxiangmu,jishuxingshuipingchuangxin,keyigaoxinkejijishuxingshuipingchanyelianfazhanfangxiangdengjieyu。

𒁏(6)wenhuazhishizizhuyoutiyukeyuyingshichuanmeijingfeizhichu4.3yirenminbi。zhongyaozhunbeixueliheyundongyundongtiyuchangguanjiansheguihua、yundongtiyuchangguancuoshiji dingqijiancha,dazaichoubangexianggongkaixuelidehuodong、lvyoujiudianxuanchuanguanggaojiqishiyongxueliqiyefazhanzhuangdadengjieyu。

🐟(7)shehuishanganquanbaozhangheqiuyeshouruzhichu26.036yi。hexinpeibeijinrongrencaitishengmujijin、jiuyewentijingjiguojiabutie、gezhongfuxu、tuiyichuzhi、dangjinshehuicunzaifafuli、dangjinshehuicunzaigongsixuanyu、jingshenjingshencanjibangkungezhongzhengshoutudishequyanglaoguojiabutiedengfuchu。

꧟(8)ganjingdejiankangfeiyongzhichu 17.44wanmeiyuan。zhongdiananzhuangyiyaogonggongweishengbumenmeitiankaijiyunxingjiedaifei、yiyaojixiezhejiufeijiweihubaoyang、yiyaoshehuijiuzhushenzhichouhuayangyuzhengfubutiedengfeiyongzhichu 。

🐟(9)youzhijienengyouzhihuafei2.08wanmeiyuan。zhongyaozhunbeitiaojianjianceqi、jienenggongsijianghao、shengtaipohuaijianshaopaifanghuoshifangchanzuchengbufenxiuzhenggongzuofanganjiujikuandengshouzhi。

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ(10)chengzhenjuweibochu34.47wanmeiyuan。tongchanghelianpaigonggongfuwucuoshishebeibaozhang、qianticuoshishebeibiange、lvhuaxihuxihu、huanjingweishengshigongzuoye、chuyulajijiuzhibingqie dechengshizhengtishichangjianguanyuanchengjiankongdengfuchu。

𒉰(11)chumuyeshuishouruzhichu23.06yi。zhushuahelianpaicaoyechanshengbuzhufei、doushirenxianhuacaoyegoujian、xinnongcunfangzifazhanxiangcungaige、nonglinhuyang、shuilishuidiangongchengpeitaofuwusheshigoujian、geishuipaishuixingpeitaofuwusheshihuyang、nongcunfangzirichangshenghuochengshiwushuichuliyuhedizhenggaidengfuchu。

(12)chengshijiaotongyunzaizongzhichu16.56yigangyuan。shouyaochouhuaditiejintie、zhugandaoguihuahehulidenghuafei。

ꦏ(13)chengbenkantanxingyexinxindengshouruzhichu15.84duoyi。qizhuyaozhidingweishangzhongxiaokehubuzhuzhengceqian,shiyongxinjishugaige、paizigoujian,zengjinkehukuaisufazhanzichazijiubuzhudengfeiyongzhichu 。

🌌(14)fangdichanyefuwudeyedengjieyu0.956yi。zhuyaojutianpaiteshuxingyefuzhi,licuyanfaxingbaozhangyehewenhuashuipingchuangyixingxingyefazhanzhuangdadengqitazhichu。

ܫ(15)qingxinziyuanxingqianhaitianqidengfeiyong0.61wanmeiyuan。zhuyaochouhuashengtubaoyang、puchabiaohuoshiqixiangtaitaizhanchengxuyunxingbaoyangdengxingzhichu。

𝔉(16)juzhufangdedaobaozhangshouzhi20.4wanyuan。zuizhuyaodequedingbenqulaochenggaijin、nongcunfangwuxiujiangaijinbingqiemougemeitianbaoxiudengfeiyongzhichu 。

𓄧(17)liangyoushipinshangpincunchujieyu0.79wanyiyuan。zhuyifenpeiqujishouchuliangjinfeijicaigoudejiatingcaochangshangpinxinxiliangchengbenjiacunkuanlixi、daogufengganfeidengcishanxingbutiekuanshouruzhichu。

𝓀(18)zaihaixingxiaomiejiyingjiyuandeguanliqitazhichu1.73yiyuanrenminbi。hexinanzhuanganquanbaozhangxingchanliangjiandujianchadeguanli、xiaofangyuananquanbaozhangxingjichusheshiweichigeleidizhenzaihaisuozaochengdejiancewangdengjingfeizhichu。

💝(19)yubeifei5yirenminbi。zuizhuyaoshezhirendaihuihuopixiangmuyusuanhouzhongguoheshanghaishituichutaidezhidugaigeshiyou、ziranguilvzaihaixingjiuzaishiyouyijingdeweinengkeyujianxingdeqitazhichu。

(20)zhaikuanfuxiqitazhichu2.33wanyi。hexinquedingzhengfubangongshiyiyangzhaiquantouzifuxikaizhi。

🍌(21)biedejiaoyuzhichu7.745yi。zhuyirangzhuahaozengrenzengzidengzuixinshuishouyouhuizhengceyuanyou、tedinganquanzuoyehouqinbaozhang、yubeiyidengshouzhi。

ꦺzunzhaozhongxinheshiyouguanyudangzhengshizhijiguanlixingkaiyuanjieliu,renzhenbakonghao“sangong”jingfeicaizhengyusuanyingdangchaohuquniantongqicaizhengyusuandebiaozhun,2020nianquanxian“sangong”jingfeizhichugaisuanwei8515.94wandedaxie,bibennianfeiyongshuxiadiao2.00%,qizhongde:qubenji“sangong”jingfeifeiyongfeiyong7497qianyuan(jianbiaogeshi),biquniangusuanshuzoudi0.77%,yebaokuoyingongchuguoliuxue(jing)feiyong810.00qianyuan、gongwujiedaicheliangzulintianzhijikaijiyunxingweixiubaoyangfei6288.24wanmeiyuan、gongwujieshoujieshoufei398.76wandedaxie。

(er)2020nianzhengfubuxingsimujijinxiangmuyusuanfenpeiqingkuang

12020年現政府性債卷工程預算創收及支出組織

🍨2020nian,quanzhengfubangongshixingsimujijingongchengyusuanxinzishouru65.75wanyuan(jianfuzhusi),daishangshilizhuanxiangzhengzhibuzhukuanshourulaiyuan0.28yi,qiyonggenianjieyu43.65duoyi,changqixingkeanpaihaocaiyongdedangdizhengfuxinghuobijijingerenzichanzongjie109.685yi。quanrenminzhengfubangongshixingzijinchengbenyusuanshouruzhichu109.68wanyuan(jianbiaogewu)。shinianqianzhengfubangongshixingxinjijingongchengyusuanshouruzhichuheping。

22020年某項政府部性新基金費用支出 估算問題

(1)cunzhenpianquxingzhichu105.37wanyimeiyuan,biaozhong:

꧟guojiadibiaodongyongquanzhuanrangshouluzhidingdefeiyongwei96.7wanmeiyuan,zhuyishiyong:jiesuandangeijiezhen、gaixiangmudengtiandizhuanrangxiaolv43.5yirenminbi,jianpingdinghuajiujikuan10yigangyuan,dimianzigeilv14yimeijin,difangzhengfujiamengneirong18duoyideng。

𝔉qujinonglinyediqukaifajishuziyuananzhuangdekaizhiwei0.195yi,yibanshiyongnonglinzonghepinggudingzhikaifaguoyoutudizhilixiangmudeng。

🎃zhongxiaochengshitiaojianpeitaogongchengsheshipeitaogongchengfeizhidingjihuadejingfeizhichuwei5.15yiyuanrenminbi,dabufenzhongyongpunanquyulvseqijiezhuangdengshizhengshigongshebeipeijianhegongjianshebeipeijiangaixiangmu。

wufeishuichulifeianpaidehuafeiwei3.335yi,jutiyongzaifeiwushuicuoshizidongyunxingfeijiyanyangkeliwunituoshanchulifeideng。

(2)財產付息費用1.8yi,changjianyonglaifuzhengfuxingzhongdiangongsizhaiquanchengben。

(3)zhaiwujiufenfuxihuanbenfeiyong1.5shangyiyuan,yibanyushouhuixianzhengfuzhongdianzhaiquantouziziben。

ဣ(4)shenghuoyouxiaobaozhang、ticaicishangongyijindengxiangguanzijinxiangmuyusuanjingfeizhichu1.015yi,shouyaocaiyongdadaxingshuilishuniu(sanshan)yiminjuqianqiyouhuizhengce、yanglaoshenghuozhongjiejigoudesheshijinxinggaizaojichengxuyunxingjintiedeng。

(san)2020nianguoyouzhizibenguanlikaigongchengyusuananpaihaoxianzhuang

12020年國有控股金融資本營業概算薪資及資金來源的情況

🍬2020nianzhenggequguoyoukongguzichanxiaoshoujingyinggaiyusuanyingli2.4yirenminbi(jianfululiu),juyou:guoqizhuqiyezhuyingjiaomaoli1.88yirenminbi,guoyouhuaguguli、guxinianshouru0.52wanyi。peihegenianjieyu0.625yi,neishidoukeyicaizhengzijin3.026yi。

22020年國有土地股權投資管理概預算結余及不平衡量情況下

𒈔2020nianquanshengguoyouqiyeziyuanxiaoshoujingyingyusuanbiaoqitazhichu2.1wanyimeiyuan(jianfuluqi),hexinyingyongyuguotouxinpinpaihuanyouyuangongxinpinpaizengzi。diaozhengzhizhengchanggonggongxinxifeiyongyusuan0.91yiyuanrenminbi,jiezhuanxianian0.016yi。2020niangongyouzibenshengchanchengbenyusuanshouzhimingxiwendingpingheng。

(si)2020niandianzhenzhengfuzhaiwujiufenzhuangtai

12020年區域部門債權金額現狀

⛄2020niannianzhongwoquzhongyangzhengfuzhaiquanjiaoyiewei238.8yi,fenweitongchangwaizhaijiaoyie122.1yimeijin,zichabaogaozhengfuzhaiwujine116.7yimeijin。

22020年點部門公司債務賬戶額度狀態

ಞ2020nianjinnianchuwoquzhenzhengfuzichantouzikuanchaxunyuewei125.89yi,qizhongbaokuochangjianguozhai68.09wanyihezhuanxiangjihuazhaiquantouzi57.8shangyiyuan。

 

(wu)xiangguanzhongzhongzhizhongxincaizhengzijinliangdeguihuaqingxing

🔯2020nian,zhenggequminzhengbenzhigongzuonuliwenzhongqiujinzongzhudiao,nulixinfazhanfangxiangqiyelinian,shengjizhongdianweiraotigaoshouzhizuchengbufen,yaozuodaotuxianshengjizhongdian、youbaoliuya,shidujutianpaijibenshouzhi。

1.著力點改善G60科創走郎競爭者力,科創win7驅動松江制造邁向松江創造”,釋放強勁新動能

🌳shizhongbaochixinzhuangdajiazhiquxiang,baochifuwuxingzhongguocelve,bujianduanjifazhonggaoduankaifayezhutuili、shehuigexinanzhuangquneng,lideqiyedexinjingli,renhuijuxinali。2020nianchuangyefuchichanyedefazhanqushifazhanqushidifangfeiyongyusuanfenpei29.15shangyiyuan。yi、zidongduijiaotebieqiyejidexiangmu,zaizhichengyiliushengchanyechengchang cengmianlianxukexueanpai8.92yi。diershidezhichiyewuye、yingshiziyuanpinpaibingqie wenhuayishupinpaidengzhefangmianjizanpeibei1.29yimeijin。sanshidalizhichiqiyegongsijiyigexin,zengqiangyanfaguanlitoushen,tuixinggexinwangluochuangye、gaoxinkejijiyigongzuochengxiaozhuanhuanbaokuoyewuzhishitudichanquanshichangcelvedengjigefangmiankexueanpai2.13yirenminbi。sishiweicujinxiaoshangjiakuaisudefazhanxingdongli,rangxiaoshangjiakuaisudefazhandalizhichiziben14.9yimeijin。wushigaoxiaobiyeshengchengchangmujijinbuzhi1.91wanyimeiyuan,shiyongyuqiangliehuopi、fanzhiheliuzhuyouyirenyuan。

2.著力抓好升級民生銀行有效保障了技術水平,系統優化貼心服務性貼心服務提供了,有助于多種發展方向衛生事業發展方向

♉baozhengyiwomenweizhongxindian,bashiminquanyibaidaozuigaodedeweizhi,bashiminmanzuyongzuodi1 zhunze,quanbukaizhanjibenbaozhanghezengqiangminshengyinxingshiqing,2020nianquanshiyouhuiwentiguihua129.65wanyiyuan。1shishichangjingjiyoubaozhangjuesuanshezhi37.98yigangyuan,dabufenyongzuo:shehuishangcunzaishehuishangjiuzhu,jiuyechuangyezhechuangyezhebutieshenqingshu,shehuishangcunzaijujipeiyangpeiyang,laolingrengongyifulideng。erpeiyangyujuesuanzhidingjihua43.22yirenminbi,changjianshiyongyu:zhongshanrongshenghuazhuanggaoxiao、yongfenghuayuanwanquanxiaoxue、chedunhuayanghuazhuanggaoxiaodenghuazhuanggaoxiaokuojian,jiaoxuelouweixiufeihejichuxueqianjiaoyushengchanshebeixingouyudingqiweihuweihu,xinjiaoshizhenrongjianzhu,jichuxueqianjiaoyujingyingkexueyanjiuhezhuanyegaicaodeng。sanshiyiliaoqixiehuanbaofeiyongyusuananpaihao20.03shangyiyuan,zhushuashiyongyu:jiutingjigougaibanqian,guanlizhongxinjigoulitichekugaibanqianjipeibeijianshegongcheng,zhiliaoshepeizulinfei,shijie zhiliaojiuzhi,zhiliaofeimianjianjiujikuandeng。sishizhichiruanjianshancunzhenxinshichangcelve、nongcunjianfanggaibianjinzhanjianshexiangmuanpai13.04wanyiyuan,shouyaoyongzuo:xinnongcunjianchengfuxingyiqi,zhanzhongzhiyededabufenzonghebutiebiaozhun,nongcunjianchengzongheyiduiyibangfu,dadoushidangjinhenduojiatingzhanzhongzhiyededabufengongchengjianchengdeng。wushilvyouchengshizhinenggaishangongchengzhunbei15.38wanyiyuan,zhuyaoshiyongyu:laochengchaichu,fangyuanzhengxiu,punanfeirengongqijiezhuangshuiligongchengdeng。

3著力點扶持多功能鎮區化投建,開展文化教育積淀,持續不斷的優化省份人文精神水平方向

🐈ningjiaoguodushifangangqucaoyuanlvyoushifangangquwangzhangoujian,quanfangweituidongronghegongluwangdengjichushangchangdisheshiwangzhangoujianyugongzhongziyuangongxiangpeibei,zhuahaodiqurouxingshengchanhuaguanligongzuo,lianxujianligengyouhanyi、pinjihedutededelishirenwenzhicheng。diyiseoronghegongluwangwangzhangoujiandengfangmianfenpei21.13yiyuanrenminbi,hexinshiyong:husuhutieluxianshizhenggongcheng,chentaluxingjian,xiexinnongcungonglutuozhan,g60songjiangduanwenxianglulijiaoyuyouguidianchehegongjiaoxianyunyingrenyuanbuleideng。dierchengshidiqudifangkuozhanjiaoduqueding31wanmeiyuan,zhuyaoshizai:nanmiandaju、jiukelvzhouzongdidenongtianzhengchubeiliangxiangyingnongtianzhengjianshaohuadeng。sanshizhongxiaochengshizhuanzhuhuaweihuduofangmianchouhua16.37yiyuanrenminbi,zhuyishiyong:zhihuiyunjingwuxiangmutoujiantongshidoushiwanggehuazongheguanligongzuodeng。sishirenwenfuwupeixun、tiyuyundongqiangqutongshiwenlvchanyeshiyexingfazhanqushidengdifangshezhi5.08wanyiyuan,zuizhuyaodezai:“liangguanyige”shigong,wenwuquebaoquebao,feijiyinyichuancheng,renwenziyuanliangsonghuo,guangdaminzhongjianshenhuisuofanglvdaoshigong,guangdaminzhongyizhileijianshenhuisuofangyuandian,zidonghuayingdoupinpaixuanchuanhuoshigaoduankejirencaiyundongdeng。

4.精準發力搞好園林愛護,深化體制改革氛圍整合環境治理,要自始至終堅持學習生態進步

♉jianshoushenrutuijinnongyeshengtainongyeshengtaiquyunongyeshengtaiquyuzongheguankongbaozhangtixihezongheguankongchengdujindaihua,cuijinnongyeshengtainongyeshengtaiquyunongyeshengtaiquyuxingnengjinyicigaibian,shenrutuijinhuanbao、zaixunhuan、ditanhuanbaojinzhan。2020nianyuanlinxuexihuanjingfazhangaiyusuananpai55.5wanyiyuan。shishizaochengdewuranyoujifeiqizuzhi19.98yigangyuan,yingyongzaifeishuidianchanggaikuogai,yuwufenkejinxinggaizao,gonglushuidimaiguanfanjian,wufeishuidimaiguanzhengxiudeng。ershengtaibaohulinyejujianmeiyuyangshenganpai5duoyi,yonglaixiandainongyelangdaodajian,cishanlindajianyuweihudeng。sanshihedirongheguanzhidengshuiwudajianrang19.57wanyimeiyuan,zhongyongnongcunjianshewushuijiejuejiejuetibiaogailianggongchengshigong,weiqugailiang,heliuzhenggai,heliuchangtaihuaguanlixitongdeng。sishishironghuanjingjiyuanlinjingguanweichizuzhi10.955yi,yulajitongwaiyunchuli,huanweigongrencaozuo,changguihuanweilvhualvhuayanghu,jiexinhuayuanzhizuodeng。

(liu)guanganhebianwentibiaoshi

1.啟用預決算動態平衡自動調節基金、期貨、現貨、微盤實際情況

𓆏biaomingguobanfa[2014]70haocailiaoxuyao,weijinsanbushiduzhangwoxiangmuyusuanbaochiwendingdiaodihuobijijinshuizhundaxiao,2020nianchangjiantongyongfeiyongbiaojingfeizhichufuzhifeiyongbiaowendingdediaojiegupiaojijin21.5wanyuan,yingyongzaizhunbeilaochengbiangehewushuichulizhanchanggaigaijianchanchudeng,jinyibuhaodianliangcaiwuyusuanbuwendingxingdiaojiezhaijuanyingyu,panhuoshuizhunshuizhun,jiakuaicaiwucaizhengxingzijincaiyongjingjixiaoyi。

2.市中心區兩極轉出付出情況

♍2020nianshiliyuxiafadaoqujidegaibianzhifukuanwei71.19yiyuanrenminbi。2020nianqujiyuxiafadaozhenjidezhuanrujiaofuwei11.18shangyiyuan,jinlai:zhengchangzhuanbianzhichu8.03yirenminbi,zhuanxiangjihuaqianyifukuan3.15yiyuanrenminbi。

3.國有土地資本經營管理費用預算借調狀況

♓zunshoucaiwubuguanyu“xunsujiadatouruguojiaguzibenhezuojingyinggongchengyusuanbiaojiaruyibanlaishuogongyixinggongchengyusuanbiaodefudu”deshangbandebiaozhunheshicaiwujuquelide“zaijinjinianzhongzhujiandetishengjiarubilitu,zhi2020nianfuhe30%”debenzhigongzuoyanjiubushu,woquzhinenggenjugongyouzibenjingyingdegaiyusuangerenshouruxianzhuang,2020niancongguoyouhuazichanxiaoshoucaizhengfeiyongjiaruyibanlaishuogonggongxinxicaizhengfeiyong9045.0470wan,zhan2020nianguoyoutudiziyuanguanlichengbenyusuanxiaoyide37.69%。

4.對區本級項目概算機關單位項目概算履行預下達通知

ꦉtongguo《gaiyusuanfa》5、shi4tiaofagui,zai2020nian1yue1rizhirendaihuihezhuncaizhengcaizhengyusuanbiaoqiansantian,duiqubenjixingyecaizhengcaizhengyusuanbiaogenbenshouzhianyizhengniansifenchanpinzhiyidexinyongkaeduyuzhixing,chanpinshouzhijiduizhenjiyidongjiesuancanzhaowushangyinianjianfucaizhengcaizhengyusuanbiaoshouzhishuanpaihao。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

♉2020nianshiduofangweiwangongxinshidaishehuihuadejuezhanniansui,shi“shiwuwu”yuanmanshouguankaijuzhinian,qucaizhengbumenjujianglaolaoguanchuanquweiqushizhengfutebiecaozuozeren,jinliangbujianchishenmefanweisikao,tigaodaoderenzhi、youhuanrenzhi、zerenxinzerenganrenzhi,shenruqunzhongrenzhenluoshi《caizhengyusuanfa》,yi“zuzhijigoushouyi、jijiaozhongzhongzhizhong、zengqiangzuijiben、yibaozhengminshengwenti、qianghuachuli”desixu,yixinyilunshixianyujuesuangongzuojixiaoanquanguanliweitupokou,xinyilunkanqiduibiaozhaofancha,chongfenrenzhenluoshiyigangshuangzeluoshiyigangshuangzeneixiangcaizhengtingxingui,yibaozhengyiwancheng2020nianjuesuanmengxiangrichangrenwu。

(yi)leguanzuzhianpaigerenshouru,zhunquebawopeiyangguimokuodacaiju

🐎duiyudisanchanyexiahuaxinliyali,jinkou“tizhijiangbenzengxiao”zhidingyigejishiminzhengzhengcecuoshi,zengjiagupiaoshichangfangdongli,hangshijichufucaidejianshe,tuixiangkongjianhuasuanyouzhihualiangfazhanfangxiang。wushichongpeichongfenliyongsongjiangg60kechuangzoukuomingpaizuoyong,youxiaochongfendepingjiefenleiwenhuachanyexing,jiaojuzhongdashipinpai、zhongdashichanyeyuan,yigejingpeiyuzhuangguanjinyinzhubao,youtazhebeizidejucai。ercaiyongshishicaizhengzhichuyusuantingtizhixingjianglifalvfaguixing,zhongdashijiaojugejiezhen(chanyeyuan)caizhengzhichuyusuantingzengchanzengshoudetigaorenshixing,yigejingfaxiancaizhengzhichuyusuantingshoulutishengkongjian。sanshiwuqiduanzao“fangshuiyangyu”renshi,jiangdipinpaideyali,zhongdashijiaojuzhengheyingshangxuexihuanjing,zengjinpinpaiqianneng,yigejingyouliyucujinshitixianjingjixingyingyangweilaifazhan。sishigengjiashenrushujufenximopaishoulujumian,duofangmianmishilianhe,lianheqinfennuli,tigaorenshifaxianshuiyuanjinyinzhubao,youtazhebeizidejucai,jiaqiangzuzhilingdaodachengquannianshoulumubiaorenwu。

(er)seoyouhuafeiyongzhichu jiegoude,ningjubaozhangcuoshiminshengyinxingjihexin

𝓡yudaocaizhengfeiyongzhichu shouzhituopinzhifuyouyali,laoguxingyingzaoguo“jinrichang”dedexiangfa,qianglieyajianxunchangxingshouzhi,jiangdixingzhengchuyunzhuanzongchengben,jihexingfeiyongzhichu fuwuqieshiqieshifuwubaozhangtebieshouzhi,tuidongcaizhengfeiyongzhichu shouzhishouzhidegonggongxingxingheyouhuixing。qishijizhongfuwuqieshiqieshifuwubaozhanghekeyigaishanminsheng,rengzaijiashangdaduideshenghuofuwuqieshiqieshifuwubaozhang、dedejiaoyu、yiyuanhuanbaodengtebieyewulingyuchengben,zengjiadeshenghuofuwuqieshiqieshifuwubaozhangjibie,youxiaoquebaodedejiaoyu“liangrenzhizengmeibian”,tuidongzhizuoyingyangjiankangsongjiang,zongshituidonggongmindekeyishiminggan、xingfuyumeihaoganheanquanguanligan。diershijizhongshenrudiaochayangezhixing“nongcunzhenxinfangfa”,lianxuyouxutuijinkuaiwanfadenongcunrenmijijumin,tishengxiangcunlvyoujingguanbaohuhaohejinxing,tuijinlinguotizhitixiaohenongcunrennongminzhifu。sanshizhuanzhuhongsejingjifazhandejiansheshengtaijiankanglishiwenming,yonglinenggouhedizonghezhili、lajifenleibie、yuwushuichulizhanguanxianzhengxiuyiqijiexinyuanyijianzhudenggongchengxiangmu,xunsuzengjiashuidahuanjingzonghezhengye,jiashangdachuntianranfengjinglinfangjiandajianjiadalidu,gongzhucuilvsejiayuan。sishijujiaoyoubaozhanglvyouchengshigongnengbiaotigaoziji,guanjianxingtuijinxiangmujianzao“siwangronghe”biaozhunhuajiaotongfeigongzuotixijianzao、jiuchengzhenjumintisheng、xiashuidaobiaozhunhuadixiazongheguanlangsiqijianzao、shenghuowuzilaishuichanggaigaikuojianhesicigongshuixitongjianzhusheshichulidengqiantiyouyanjinghuaqidajian,zhouquantigaochengqudefuwunengji。

(san)tishengcaizhengdezijinjubiaozhunhuaguanli,tinggaorenshitinggaocaizhengdezijinjudezijinxuanzeqianjing

ꦑyihouhenxiagongfucujinminzhengfeiyonggaisuanbiaozhunhuajingyingzhiduhegaigefangansixiangyewu,bujianduanshengjiangminzhengcaizhengxingfeiyongyongdaogaoshouyi。shouxianzhouquanxingzhidingyigefeiyonggaisuanyejikaohebiaozhunhuajingyingzhidu,shengjiyejikaohepingjiebijingxuanze,kuaisuzengchangqueli“fuqianbiwenxiao、wuyongbizewen”deyilaiguanxizhidu,zhouquanxingtigongfeiyonggaisuanyejikaohebiaozhunhuajingyingzhidushuipingfangxiang,henxiagongfushengjiangrenminshirenminzhengfubumenbuguanzhishilihexingzhengshiwuxingneng。dierjinyibuqianghuarenminshirenminzhengfubumenbuxuangoushouhoubaozhangpeixundecanyubiaozhunhuajingyingzhidu,shenrukaizhanchengshubenqurenminshirenminzhengfubumenbuxuangoushouhoubaozhangpeixunbiaozhunhuajingyingzhiduzhidu,cujinzhidingyigerenminshirenminzhengfubumenbuxuangoushouhoubaozhangpeixundeyejikaohepingjie,jiaruhewanshanrenminshirenminzhengfubumenbuxuangoushouhoubaozhangpeixundebumenduijiecanyuzhidu,yanbianchengtonglixiezuodeyouliangxinchangtai。sanshijinyibuqianghuafeiyonggaisuanjingfeikaizhibiaozhunhuajingyingzhidu,jiaqiangrenshikuaisuzengchangwanchenggongchengsudu,quelijiaruhewanshanwanchenggongchengsuduyunianzhongfeiyonggaisuanzuzhideguagouzhidu,jiaqiangzuzhilingdaogedapuhuijinrongyucezhongdianjianshexiangmujingfeikaizhidewanchenggongchengsudu,tigongcaizhengxingfeiyongyongdaogaoshouyi。sishianzhaoyaoyangeyufangxingzhengbumenxingzhengbumencaichananquanfengxian,helihefajutianpaixingzhengbumenxingzhengbumencaichanfeiyongshichangguimo,jianjuejinzhixingzhengbumenxingzhengbumenyinxingcaichanzengchanglv,zhuahaojiandubiaozhunhuaguanlijiancha,quelichengdan,anzhaoyaoyangejinxingchangsuoxingzhengbumenxingzhengbumencaichanzewenluoji。wushilicushiquanhefeiyongchengdanquyuhuafen,quelixingzhengbumenbiaozhunhuaguanligangweigongzuozhize,huaqingquzhenyoujizaitongchangfuwuyouxiaobaozhangxingfuwuyouxiaobaozhangzhegelingyudecaiquanshiquan,buduanjiaruchengdanfenming、caizhengjuzijinfengongxiezuo、youxiaobaozhangyouxiaodecaizhengjuguanxide。

ꦰguangdadaili,xinshidaizhuixundangdan,zerenzhutuimingtian。2020nian,woquminzhenggongzuojiangjinjindizhuazhu“wenzhongqiujin”degongzuozongdise,guanchexinzhuangdaqiyelinian,guancheyishixiangonggeichongzucekongjianjiegouhuazhidushourufenpeigaigezhuxian,guancheyizhidushourufenpeigaigekaiyuanweituidongli,chuangxinxingwuzhen、weishiweigan、kenanfenfatuqiang、ganyunulipinbo,yijinyibukaikuodeyaodian,jinyibugengyouxiaodekongzhicuoshi,jinyibuzhuanyezhuanzhudezuofengshigong,tigaorenshiyiwanchengzhengniangeleifangxiangmubiaorenwu,weijiaokuaishigong“kechuang、renwenjingguan、yuanlin”dexianzaihuaxinsongjiangjianchibuxiejianchi!juezhanquanbujianshewangongxiaokangshuipingdeshehui!

yishangdejihuashu,qingyutaolun。

 

 

 

 

fuluyi:2020niansongjiangquyiyanggongyongjuesuanshouyibiao

fuluer:2020niansongjiangquchangjiangongyongchengbenyusuanjiaoyuzhichubiao

biaogesan:2020niansongjiangququbenjipingchanggonggongfeiyongjiaoyuzhichubiao

fulusi:2020niansongjiangqubumenxingtouzijijinfeiyongyusuanjingshourubiao

fuluwu:2020niansongjiangqurenminzhengfuxingmujijinyujuesuanbochubiao

biaogeliu:2020niansongjiangquguojiaguzibengongsiyunzuofeiyongyusuangongzibiao

fuzhuqi:2020niansongjiangquguojiazichanguanlijingyingzhechengbenyusuanfeiyongbiao

fuzhuba:2020niansongjiangququduizhenchangjiangonggongxinxichengbenyusuanyizhuanshoukuanbiao

fuzhujiu:2020niansongjiangqubumenzhaiquanzhaiwujihuxianxiangbiao

fuzhushi:2020niansongjiangququbenji“sangong”shiyefeigaiyusuanqingkuangbaogaobiao


附錄一

2020年松江區似的共同預算表營收表

方:萬是

       

前年執行程序數

概算數

費用數為本年實行數的%

稅金納入

1,859,106

1,975,000

106.2

    zengzhifuwushui(hanyingyunshui)

898,030

955,000

106.3

    xingyezengzhishuishui

226,379

241,000

106.5

    yonghuzengzhishuishui

93,981

99,000

105.3

    shizhengweihuyubaoyangwangzhanjiansheshui

63,267

67,000

105.9

    fangchanzhongjieshui

103,252

110,000

106.5

    yinhuabushui

38,242

40,800

106.7

    chengzhenjumintudideliushianquanshiyongshui

13,331

14,000

105.0

    diqufujiazhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    gengzhongbazhanshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    gongzuohuanjingziwobaohushui

200

220

110.0

    bieshuifu

164

180

109.8

非稅費入

245,994

256,500

104.3

    duchatongzhigerenshouru

54,632

60,000

109.8

    renshibumenshiyexinxingjiaofeixinshui

18,382

18,100

98.5

    guoyouqiyeziyuanliang(jinrongzichan)wuchangyongdaonaru

88,436

88,200

99.7

    degongzi

84,544

90,200

106.7

的地方財政局盈利加總

2,105,100

2,231,500

106.0

 

 

 

 

       

上一年來執行數

工程預算數

預算表數為去年同期完成數的%

更改性收入水平

1,711,000

1,171,462

68.5

    shangjibumenbutiefeigerenshouru

1,100,282

856,545

77.8

ꦓ        nengfanhuanxingxiaoyi

350,005

289,466

60.2

𝕴        jibenshangxingzhuandaochengdanjingshouru

480,643

438,406

162.6

🅰        zhuanmenzhuanbianzhifukaxiaoyi

269,634

128,673

47.7

    jiangxinzengyibanlaishuogongsizhaiquanshoulu

125,000

 

0.0

    shangyinianjiezhuan

170,678

90,795

53.2

    caiqufeiyongxiangduiwendingdiaojieqigupiaojijin

205,000

215,077

104.9

    congzhengfubumenxinghuobijijinjuesuandiaoru

105,000

 

0.0

    congguoyouqiyezichanguanlijingyingguanliyusuanbiaofangru

5,040

9,045

179.5

薪資總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格二

2020年松江區大部分公共服務項目預算付出表

部門:上萬元

       

去年同期審理數

預算表數

成本預算數為去年同期程序執行數的%

yi、bangongyixingfuwuguanlifuchu

182,083

231,853

127.3

er、guofangjunshijingfeizhichu

3,304

3,694

111.8

三、公眾可靠收支

152,218

139,238

91.5

si、jiaoyufudaofeiyongzhichu

416,066

417,688

100.4

wu、helijiqiaoshouruzhichu

52,575

58,640

111.5

liu、yishuguoneilvyoutiyujiankangyuwenhuachuanbohuafei

78,809

50,792

64.4

qi、shehuixingbaozhangjizhihegongzuojieyu

373,146

370,897

99.4

ba、qingjiejiankangbaojianzongzhichu

169,615

186,815

110.1

jiu、nengxiaohuanjingbaohubochu

65,652

81,177

123.6

shi、cunzhenjiedaozhichufeiyong

736,423

549,833

74.7

shiyiyue、chumuyeshuishouruzhichu

284,743

309,999

108.9

shisan、chuxingyunshupeisongjingfeizhichu

188,965

165,566

87.6

shisi、ziyuanyingwentankuangchanpinxinxidengfuchu

238,200

266,724

112.0

shisi、shangyequangongzuoyedengjieyu

8,097

13,388

165.3

shisi、wuzhongduoyangxingjiaoyuziyuanqianhaiqixiangguancedengfeiyong

6,112

6,185

101.2

dishiwu、shangpinfangbaoxianfuchu

302,559

212,305

70.2

ershiqi、diaoweipinwuzhichanchujingfeizhichu

8,644

7,904

91.4

shiqi、honglaofangzhifajijinjijiuyuanjianlibochu

19,081

21,445

112.4

十八、保送入學費

 

61,173

 

diershi、jiezhaifuxijingfeizhichu

21,494

23,300

108.4

ershiyiguoqing、xuduojieyu

86,307

79,684

92.3

常見通用預算表收入支出加總

3,394,093

3,258,300

96.0

 

 

 

 

       

前年執行力數

工程預算數

費用預算數為去年繼續執行數的%

轉至性性支出

422,007

144,662

34.3

    shangjieshangjilingdaojiaoyuzhichu

129,130

144,662

112.0

    jibengongsizhaihuanbenjieyu

34,000

 

 

    zhidingjihuagongchengyusuananquandiaosimujijin

168,082

 

 

    jiezhuanxianianhuafei

90,795

 

 

收入支出總共

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄三

2020年松江區區本級一般的公用設施決算收入支出表

計量單位:萬多

       

本年實施數

項目預算數

費用數為前年完成數的%

一、普遍共公服務的

122,366

162,420

      132.7

    zhongguorenmindaxuegongzuo

1,068

933

       87.4

      xingzhengguanliyunzhuan

807

695

       86.1

      xunchangcaizhengchulixingzhengshiwu

23

22

       95.7

      renmindaxuehuiyi

104

65

       62.5

      renduojiancha

26

37

      142.3

      yiweiyunzhuan

108

114

      105.6

    gongshanglianshiqing

784

804

      102.6

      xingzhengguanlizhixing

517

463

       89.6

      shizhengxiedianshidianhuahuiyi

30

39

      130.0

      weiyuanhuiguancha

2

 

 

      canzhengyizheng

124

202

      162.9

      renhequanguozhengxieshiwuguanlizongzhichu

111

100

       90.1

    renminzhengfubangongshiting(shi)jiyouguandepingtaigongzuo

31,930

42,243

      132.3

      xingzhengjiguanzidongyunxing

14353

14831

      103.3

      tongchangqingkuangxiacaizhengguanlizhidugonggongshiwu

4971

4716

       94.9

      xingzhengjiguanfuwubaozhang

685

830

      121.2

      zhuandingbaozhang

 

2607

 

      zhuanxiangzhengzhixiaoshouyouxihuodong

701

 

 

      xinfangshiyi

18

214

    1,188.9

      zijishiyejinxing

2145

2443

      113.9

🧔      qiyuzhenzhengfuqiyeshengzhengfubangongting(shi)jixiangguanshebeixingzhengjianchashouzhi

9057

16602

      183.3

    fazhanqianjingyuxingzhengtizhigaigegongzuo

1,880

2,287

      121.6

      xingzhengguanlizhixing

1161

1011

       87.1

      pubiancaizhengbiaozhunhuaguanlishiwuguanli

719

1276

      177.5

    zongjixinxinxishiwuguanli

1,102

2,205

      200.1

       

前年強制執行數

概預算數

費用預算數為去年進行數的%

      xingzhengjiguanzhixing

637

622

       97.6

      xinxinshiwu

20

20

      100.0

      zichazijiushujuhuizongxiangmu

16

20

      125.0

      shujufenxideguanli

62

55

       88.7

      zhuanxiangzhengzhipuchabiaohuodongneirong

123

911

      740.7

      tongjishujuchoujiantongjibiao

213

350

      164.3

      renhetongjishujuneirongxingzhengjianchajieyu

31

227

      732.3

    caizhengbumenshiwuxing

4,877

4,607

       94.5

      xingzhengchuzuoye

2815

2452

       87.1

      xinxichaxunhuasheji

1357

1098

       80.9

      caiwudaiweiyewubuzongzhichu

627

877

      139.9

𒀰      qiyucaizhengjiaoyuzhichuxingzhengjianchajiaoyuzhichu

78

180

      230.8

    nashuigongzuo

6,101

2,516

       41.2

      zhengfubumengongzuo

2757

1705

       61.8

      dabufenrenshibumenguankongxingzhengjiancha

813

811

       99.8

      daikoudaishoudaishoushuikuanshoudufei

2531

 

 

    shenjigongzuoshiwu

2,090

2,072

       99.1

      caizhengshiyong

828

742

       89.6

      caiwuhuijijinrongchanpin

994

1054

      106.0

      qiyejinxing

206

222

      107.8

      mougeshenjigongzuoxingzhengshiwushouzhi

62

54

       87.1

    renlichengbenziyuanxingshiwuguanli

470

641

      136.4

🍒      lingwaiderengongziyuanxingshiwuguanlizhichufeiyong

470

641

      136.4

    jijianduchashiqing

2,047

1,996

       97.5

      caizhengshiyong

1908

1777

       93.1

      yiyang xingzhengfangfafangfashiwu

40

89

      222.5

      xuananyaoanchaban

33

50

      151.5

      xiangguanjijianjiandujianchashiqingfeiyongzhichu

66

80

      121.2

    jingmaoyewu

8,807

12,591

      143.0

      caizhengcaozuo

1820

1475

       81.0

       

本年強制執行數

費用數

預決算數為本年執行力數的%

      yinggaixingzhengshiyicaozuoshiyi

4318

8467

      196.1

      jiaoyushiyejinxing

1583

1503

       94.9

      lingwaidejingmaoshiwuxingfeiyong

1086

1146

      105.5

    jibenchangshitudichanquanxingzhengshiwu

720

1,068

      148.3

      ouzhouguojiachangshitudichanquanfazhanjihua

720

1068

      148.3

    gangaotaidiqugongzuo

274

287

      104.7

      xingzhengjiguangongzuo

146

130

       89.0

      xunchangcaizhengjianlishiwuguanli

128

157

      122.7

    dangancunfangyewu

1,241

866

       69.8

      xingzhengsusongjiazai

555

521

       93.9

      renshidanganguan

678

324

       47.8

      xiangguangerendanganshiqingshouruzhichu

8

21

      262.5

    minzhuhuadangpaijigongchangliangongzuo

448

375

       83.7

      zhengchangxingzhengchuanquanguanligonggongshiwu

100

113

      113.0

ꦍ      bieminzhuhuadangpaijigongshangsuolianshiwuguanlijieyu

348

262

       75.3

    shimintuantihuodongxingzhengjiancha

4,214

5,595

      132.8

      xingzhengsusongshiyong

922

789

       85.6

      tongchangqingkuangxiaxingzhengsusonganquanguanliyewu

2017

1806

       89.5

      shanghuigonggongshiwu

 

20

 

      qiyechengxuyunxing

129

130

      100.8

      qitacunminqiyetuanshiqingjieyu

1146

2850

      248.7

    dangzhibubangonglouting(shi)jiguanyupingtaishiwu

5,464

6,045

      110.6

      xingzhengsusongyunzuo

1893

1787

       94.4

      yibanxingzhengchukongzhishiyi

2849

3645

      127.9

      shiyeyunzuo

722

613

       84.9

    zuzhikaizhanshiyi

1,670

2,039

      122.1

      xingzhengchuyundong

624

580

       92.9

      dabufenxingzhengbumenguanlizhiduxingzhengshiwu

798

1073

      134.5

      qitadejitishiwuxingxingzhichu

248

386

      155.6

    xuanchuanhuashiqing

16,640

21,403

      128.6

       

去年同期實施數

費用預算數

概算數為上一年連接數的%

      xingzhengguanlizuoye

444

378

       85.1

      zhengchangrenshibumenweihuxingzhengshiwu

7883

8477

      107.5

      shiyexinyunzhuan

2188

1806

       82.5

      mougexuanchuandiangonggongshiwujieyu

6125

10742

      175.4

    tongzhangonggongshiwu

1,303

1,533

      117.7

      xingzhengguanliyunying

647

573

       88.6

      yibandexingzhengfuwuguanlifuwuguanlishiyi

199

686

      344.7

      zongjiaoxinyangshiyi

345

128

       37.1

      haiwaihuaqiaogongzuo

79

85

      107.6

      qitadetongzhanyewufeiyongzhichu

33

61

      184.8

    xiangguanguogongshiwukaizhi

3,990

25,567

      640.8

      shiyedanweiyunzuo

2633

23994

      911.3

      biedezhonggongyewushouruzhichu

1357

1573

      115.9

    chaxieshichangcanyujianligongzuo

23,599

23,208

       98.3

      xingzhengshiwucaozuo

12294

11576

       94.2

      putongxingzhengchuguanlifangfashiwuguanli

495

217

       43.8

      deshangshidengjijiegoucaozuo

3687

4388

      119.0

      lingyuwenmingbanan

138

357

      258.7

      xinduihulianwanggoujian

102

8

ꦕ        7.8

      chanpinlilunzhishi

109

332

      304.6

      jinkouyaopinshiyi

6

20

      333.3

      jiaoyushiyecaozuo

5555

5593

      100.7

      gezhongxiaoshoushichangjianchaguanlifangfagongzuo

1213

717

       59.1

    lingyigetongchangqingkuanggonggongchanpinxingzhichu

1,647

1,539

       93.4

🉐      qitadeyiyang gonggongshouhoufuwuzhichufeiyong

1647

1539

       93.4

二、民防費用支出

3,222

3,559

      110.5

    guofangkejidongyuanhui

2,824

3,210

      113.7

      dajiafangkong

2824

3210

      113.7

    biedeguofangjunshijieyu

398

349

       87.7

san、gongyongsheshiyingjihuafei

151,964

139,090

       91.5

       

上一年運行數

估算數

項目預算數為上一年施行數的%

    junduijingfangpaobing

924

924

      100.0

      lingwaijunshigonganrenyuanduiwushouruzhichu

924

924

      100.0

    paichusuo

144,913

132,262

       91.3

      renshibumenshiyong

85234

83565

       98.0

      jibenshangrenshibumenguanlizhidushiqing

15152

6777

       44.7

      shujuhuajibenjianshe

18496

20139

      108.9

      weishengjianduzhifashenlianjian

25951

21781

       83.9

      qitagonganjushouruzhichu

80

 

 

    deguojiawangluoweisheng

1,183

1,026

       86.7

      xingzhengxingjinxing

1055

898

       85.1

      anquanbaozhangyewulingyu

128

128

      100.0

    minshi

4,944

4,878

       98.7

      zhengfubumenxingshi

2737

2548

       93.1

      pingchangxingzhengsusongguanlifangfashiqing

276

290

      105.1

      jicenggongzuoxingshiyewuyuan

1161

1200

      103.4

      pufaxuanchuandan

175

171

       97.7

      fajinbangfu

466

560

      120.2

      fazhishehuizhizuo

129

109

       84.5

四、教學開支

412,015

413,579

      100.4

    jiaoxueguanlizhiduxingzhengshiwu

933

7,774

      833.2

      caizhengqidong

933

7749

      830.5

      qiyupeiyuzhilishiwuzhichufeiyong

 

25

 

    pubianyuerjiaoyu

354,069

338,974

       95.7

      xuelingqianpeiyu

91309

88232

       96.6

      wanquanxiaoxuepeiyu

114574

66307

       57.9

      chujizhongxuedejiaoyu

82828

116998

      141.3

      chuzhongshengjichujiaoyu

35401

33584

       94.9

      tongyichuantongjiaodaobochu

29957

33853

      113.0

    gongzuojiaoyupeixun

12,788

11,002

       86.0

      zhongdidangzhuanzhiwenhuayishupeixun

12788

11002

       86.0

       

上一年執行工作數

項目預算數

決算數為本年來執行數的%

    qingshaonianwenhuajiaoyu

4,284

3,943

       92.0

      chuzhongshengzhongshangdejiaoyu

4284

3923

       91.6

      gezhongyingyuyoujiaofeiyong

 

20

 

    zhibodianshishipinyoujiao

3,211

3,128

       97.4

      diantaiguangboyejingdianshihuazhuangxuexiao

3211

3128

       97.4

    teshuxingjiaohuang

1,538

1,372

       89.2

      yichanggaixiaoxuexiao

1538

1372

       89.2

    fangxuejipeishun

8,418

9,975

      118.5

      shizichuguopeixun

3793

3652

       96.3

      ganbuzhigongjiaohuang

1460

2474

      169.5

      jiaoyupeixunkaizhi

3165

3849

      121.6

    youjiaofeiewaitianjiarangdejieyu

25,992

36,466

      140.3

      doushiputongzhongxinxiaoxuejiaoxuesheshiguihua

2036

31518

    1,548.0

      qitayoujiaofeizengjianidingdefuchu

23956

4948

       20.7

    lingwaidepeiyuqitazhichu

782

945

      120.8

五、合理技藝撥出

43,580

49,864

      114.4

    kexuexuenenglicaozuoshiwuxing

4,640

1,920

       41.4

      xingzhengchuzhengchangyunzuo

634

669

      105.5

      yiyang xingzhengchufuwuguanligongzuo

3448

732

       21.2

      xingzhengdanweifuwuzhiliang

558

519

       93.0

    xitongkexueyanjiuyuguihuasheji

8,288

4,475

       54.0

💫      kejiyouxiangongsizhongdachengjiuzhuanhualvyuzhanfu

1220

4475

      366.8

      mouxienenglitanjiuyukaifaguanlixingzhichu

7068

 

 

    xinxijishuzhuangtaiyugongneng

8,555

18,860

      220.5

      chuangxinkejinengliduchatongzhi

8555

18860

      220.5

    shuxuejiyixingqi

1,128

1,259

      111.6

      kexuepujihuoyue

445

526

      118.2

      kechiguanzhan

683

733

      107.3

    mouxiekexuexingdejishushouzhi

20,969

23,350

      111.4

      qiyuyouxiaozhishuqitazhichu

20969

23350

      111.4

       

本年進行數

概算數

估算數為去年制定數的%

liu、yishudujiayoutihuangyuchuanmeiyeshouzhi

70,818

43,009

       60.7

    lishiwenhuahedujialvyou

53,232

27,287

       51.3

      xingzhengjiguanxingshi

1271

2335

      183.7

      changjianxingzhengxingweihugonggongshiwu

213

304

      142.7

      shaoershaoertushuguan

2190

1964

       89.7

      renwenjingshenzhanchujijinianxuexiao

24289

798

🎀        3.3

      wenmingxingwei

2001

2883

      144.1

      guangdaqunzhongwenhuake

3310

3178

       96.0

      yishuzhizuoyubaozhang

32

32

      100.0

      xuelihezizhuyouzhenggeshichangjingying

576

498

       86.5

      chujingyouxuanchuanhua

1429

2354

      164.7

      bieguwenhuahechuyouzhichufeiyong

17921

12941

       72.2

    wenwuguji

1,332

1,878

      141.0

      zhongguowenwuquebao

284

309

      108.8

      chenlieguan

1048

1569

      149.7

    tiyuyundong

14,742

13,132

       89.1

      xingzhengxingjinxing

435

884

      203.2

      changjianxingzhengjiguanjingyingshiwuchuli

 

465

 

      tiyujiaoyujingsaihuodong

473

178

       37.6

      tianjinglaixunlian

839

959

      114.3

      tiyuwenhuazhanlanguan

11217

9329

       83.2

      kehutiyuke

1590

1253

       78.8

      xuduojunshitiyujiaoyuzhichu

188

64

       34.0

    boyinlaodianshi

11

12

      109.1

      qiyuguangbodiantaidianshitaifeiyong

11

12

      109.1

    lingwaidewenhuachanyecaoyuanlvyoutiyuwenhuayuwenhuachuanmeijieyu

1,501

700

       46.6

🍷      xuanchuandianhewenhuafazhanzhuangdazhuanxiangzhichufeiyong

1

 

 

ไ      wenhuachanyehuachanyehuafazhanfangxianggongzuofanganjiaoyuzhichu

1500

700

       46.7

qi、shehuifazhanjibenbaozhanghedaxueshengjiuyehuafei

254,701

260,253

      102.2

    rencaichanpinhezhongguoshehuijibenbaozhangbiaozhunhuaguanligonggongshiwu

29,189

35,233

      120.7

       

去年同期下達數

工程預算數

概算數為前年履行數的%

      xingzhengbumenqiyong

1195

1135

       95.0

      yibanlaishuoxingzhengxingcaozuogongzuo

15023

21640

      144.0

      jichuxingxiangguanyewujianli

 

213

 

      laodongzhejibenbaozhangducha

805

776

       96.4

🐟      shehuifazhanbaoxianjingongzuobiaozhunhuaguanlixingzhengjiancha

1440

722

       50.1

꧋      gongkaijiuyexingshifuwuyuhezhuanzhidejinengjianyanxitong

2198

1840

       83.7

ꦛ      laodonglibingyuanshimaodunminshidiaojielaodongzhongcai

799

852

      106.6

꧃      lingwaiderengongshoudongcaozuoyingshiziyuanheshijiebaozhengjianlishiwuchulizhichufeiyong

7729

8055

      104.2

    minzhengguanlifangfaxingzhengshiwu

4,071

3,895

       95.7

      xingzhengguanlizidongyunxing

708

561

       79.2

      deshehuiqiyegongzuo

1082

1,048

       96.9

      xiajicengtongzhijianzaoheshequjuweihuiyeli

948

889

       93.8

      qitaminzhengkongzhigongzuoshouzhi

1333

1397

      104.8

    xingzhengbumenshiyeyouchengjiliangdanweiyiyangshouruzhichu

91,403

83,923

       91.8

      xingzhengguanlijigoulitiqiantuixiu

2671

2290

       85.7

      renshidedanweilituizhi

3394

4868

      143.4

ꦛ      zhengfujiguangongzuogongzuodanweiguanjiangeiyanglaorenshenxianfukuanjiaoyuzhichu

58200

52227

       89.7

🦋      jiguanshiyexingyuanxiaoshiyexingyuanxiaozhiyenianjinfufeihuafei

26425

24446

       92.5

♉      duiqichuangyezuzhichuangyezuzhizhuyaogeiyanglaoanquanjijin、qihuo、xianhuo、weipandezhengfubutie

624

 

 

꧅      dexingzhengshiwujiaoyushiyeqidanweiyiyangkaizhi

89

92

      103.4

    qiuyebutie

34,987

31,381

       89.7

      xueshengjiuyehulianwangchuangyechanpinbutiejin

300

190

       63.3

      wangluozhiyezhidaobutiekuan

 

1544

 

      shehuicunzaibaofeitiebu

 

162

 

      aixinyinglixingzhiweibuzhu

31426

25629

       81.6

      yingchengchuangyerenjiujikuan

86

184

      214.0

      mougezhaogongzuozhengfubutiehuafei

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      yiwaisiwangfuxu

465

542

      116.6

      rongyizhicanfuxu

547

590

      107.9

       

前年連接數

財政預算數

估算數為去年強制執行數的%

𒊎      zaixiangfuyuan、tuiwutuiwujunrenxingshenghuozhengfubutie

207

437

      211.1

      youfuzijishiyegongzuodanweifeiyong

235

395

      168.1

      zerenbingyoudai

1626

1848

      113.7

      xiangcunjituiyizhanshichangzheshenghuabuzhufei

92

31

       33.7

      qitayoufujiaoyuzhichu

284

670

      235.9

    tuiyipenghuqugaizao

3,859

6,148

      159.3

      tuiyidangbingdeanzhibuzhu

481

868

      180.5

🦩      wuzhuangliliangjiaojiedangdizhengfudelituixiugongzikaoshenganzhibuzhu

2231

3154

      141.4

♊      zhongguobuduizhuanjiaoxianzhengfulilixiutuanganbujianguandaikuanjigou

207

316

      152.7

      tuiyiwuqiguankongdejiaoyu

27

82

      303.7

      shibingfuzhuanjiguanganbufangzhi

 

1642

 

      qitatuiyianzhibuzhuxingzhichu

913

86

🎃        9.4

    fazhanfulizhidu

42,910

31,957

       74.5

      haizi huodong

123

184

      149.6

      60suijiangli

41219

28042

       68.0

      binzang

48

150

      312.5

🌟      shehuifazhanfulidaiyuweishengshiyegongzuodanwei

1470

3358

      228.4

      qiyudangjinshehuifafulifeiyong

50

223

      446.0

    canjirenqishiye

8,756

10,194

      116.4

      xingzhengchuzuoye

439

355

       80.9

      pingchangcaizhengfangfashiyi

460

595

      129.3

      canjizhengrenkangfuhuli

1564

2320

      148.3

      shangcanrenjiuyelvhefupin

3701

4144

      112.0

      canzhangrentiyuzuqiu

 

147

 

      canzhangrenshenghuodehehulixuebuzhu

322

396

      123.0

      bieshangcanrenqishiyeshouzhi

2270

2237

       98.5

    hongshiziqishiye

637

659

      103.5

      xingzhengjiguanyunying

248

274

      110.5

𒆙      tongchangqingkuangxingzhenggonggongshiwuchuligonggongshiwu

246

230

       93.5

      biedehongshizicangongshouzhi

143

155

      108.4

       

去年同期進行數

工程預算數

費用預算數為去年運行數的%

    gengdihuodongdanbao

2,976

12,874

      432.6

      doushizuibianyirenshengfuwujinkaizhi

2976

10117

      340.0

♋      nongcunjianfangzuidibiaozhundeshenghuobaozhangcuoshijinzongzhichu

 

2757

 

    linjianjiuyuan

590

811

      137.5

      changqiyuanzhukaizhi

178

402

      225.8

      liudangqitaozhejiuzhiqitazhichu

412

409

       99.3

    tekunzhigongyuanzhugonggei

24

288

    1,200.0

      difangtekunchengyuanjiuyuangongfenghuafei

24

278

    1,158.3

      renmentekunzhejiuzhigonggeifeiyong

 

10

 

    mougedeshenghuojiuji

2,108

4,628

      219.5

      renhexianchengdeshenghuojiuzhi

2108

4628

      219.5

    guokuduidazhiyiliaobaoxianjinbaoxianjinlicaichanpindebutieshenqingshu

619

487

       78.7

🍎      caizhengyusuanduichengxiangminzhongjibenxingyiliaobaoxianfuwubaoxianfuwuguquanjijindebutiejin

619

487

       78.7

    tuiyixianyijunrencaozuogonggongshiwu

888

1,266

      142.6

      zhengfubumendiannaoyunxing

73

176

      241.1

      yibanxingzhengchufuwuguanliyewu

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      detuiyituiwujunrenyewufuwuguanlifeiyong

 

195

 

    lingyishichangjingjizhiliangbaozhanghezizhuchuangyexingzhichu

28228

31996

      113.3

ba、shipinweishengwendingzhichufeiyong

161,218

174,448

      108.2

    qingjieweishenglvsejianguanshiwuchuli

5,222

7,071

      135.4

      caizhengzhengchangyunxing

1688

1674

       99.2

      tongchangxingzhengxingcaozuoshiqing

3534

5379

      152.2

🙈      mougeweishengfangyijiankangbaojiancaozuoyewushouruzhichu

 

18

 

    gongxiaoyiyuankeshi

29,173

38,561

      132.2

      jiehesanjiayiyuan

17762

22637

      127.4

      zhongyililun(zhongzu)chongwuyiyuan

4037

6366

      157.7

      shenjingbingzhuankeyiyuan

2621

3029

      115.6

      fuyoujiankangchongwuyiyuan

2098

4176

      199.0

      qitadazhuanweishengyuan

1920

2298

      119.7

       

上一年繼續執行數

概預算數

估算數為上一年執行命令數的%

      xiangguanmingbanyiyuanjieyu

735

55

ꦓ        7.5

    jicengyiyuanyizhianquanweishengyiliaojigou

44,904

42,508

       94.7

      dishipianquweishengguanlibumen

42101

39458

       93.7

▨      biexiajicengyiliaofangyiweishengfangyixitongzhichufeiyong

2803

3050

      108.8

    gonggongxinganquan

36,011

37,618

      104.5

      huanbingzenyangyufangzhangkongzuzhi

5151

4964

       96.4

      huanbaokaizhanzuzhijigou

2084

1737

       83.3

      fuyouyanghuyiyuan

1422

1573

      110.6

      zuoweiyingjideyizhigouzao

6191

7115

      114.9

      caigongxuegouzao

1738

2226

      128.1

      hexingongzhonghuanweigongneng

18373

18947

      103.1

      tedaanquanshigugongzhongqingjieweishenggongneng

843

874

      103.7

🥀      bingfagonggongfuwuhuanweiexingshijiantufabanli

65

65

      100.0

      yixiegonggongfuwuweishengjiandushouzhi

144

117

       81.3

    zhongyifukeyao

6

30

      500.0

🐼      zhongguochuantongyixue(mingzuyi)yaozichabaogao

6

 

 

      qitadezhongyiyaozhichufeiyong

 

30

 

    cehuaerhaigonggongshiwu

6,082

6,856

      112.7

      biejindubiaoshenghaizigongzuokaizhi

6082

6856

      112.7

    xingzhengshiwushiyeshangdejiliangdanweiyiyuan

34,346

34,368

      100.1

      xingzhengxingjiguandanweizhenliao

4981

5051

      101.4

      shiyeshangjicengdanweiyiyong

25865

25742

       99.5

      gongwujiedaiyuanyiliaozhengfubutie

 

75

 

𒉰      lingyirenshibumenshiyejicengdanweiyiyuanjingfeizhichu

3500

3500

      100.0

    caizhengzijinduizhuyaoyiliaobaojianbaozhanglicaichanpindebutieshenqingshu

31

260

      838.7

🐬      caizhengzhichuduicunzhenjianshechengzhenjuminjibendeyidingbaoxianfeiyongzijindezhengfubutie

31

260

      838.7

    yiliaobaojianyuanzhu

4,433

4,273

       96.4

      chengxiangjuminyixueyuanzhu

2145

1823

       85.0

      lingwaideyiyuanqiangjiukaizhi

2288

2450

      107.1

    youfugouzaohanshuyiliaofuwu

164

295

      179.9

       

本年完成數

項目預算數

財政預算數為去年完成數的%

      youfuwenbenyizhibutiezhengce

164

275

      167.7

      deyoufuyinsuyiliaofuwujieyu

 

20

 

    yiliaobiaozhunhuaguanlibaozhengbiaozhunhuaguanligonggongshiwu

66

1,109

    1,680.3

      xingzhengshiwushiyong

66

231

      350.0

      tongchangxingzhengbumenguanlizhiduxingzhengjiancha

 

53

 

🔯      qiyuyiliaoweishengdanbaoweihushiwuguanlifeiyong

 

825

 

    laolinggonggongweishengjiankangdechanpin

234

556

      237.6

      laolingqingjieweishenglvsejiankangyewu

234

556

      237.6

    qitadeweishengguanlilianghaozhichufeiyong

546

943

      172.7

      qitadeweishengxueshentijingfeizhichu

546

943

      172.7

jiu、huanbaojiankangjienengjianpaijiankangfeiyong

29,586

20,827

       70.4

    gongzuohuanbaocuoshicaozuoshiwuxing

1,909

2,135

      111.8

      xingzhengxingqiyong

446

472

      105.8

ꦍ      yibanlaishuoxingzhengxingzhengjianchafangfaxingzhengjiancha

1355

1295

       95.6

ꦆ      xuexihuanjingbaohucuoshiqubiaozhunguifan、chouhuajibiaozhunguifan

108

195

      180.6

ꦚ      shengtaiziyuanhuanbaoguojijinmeitihezuojilvyueqingkuang

 

125

 

🌌      qitashenghuohuanjingweihuzhilixingzhengshiwubochu

 

48

 

    huaijingpingguyuducha

14

25

      178.6

      heyufangshexingwuzhiweishengxingzhengjiandu

14

25

      178.6

    feiqiwuzhili

435

490

      112.6

      shuiyuan

115

185

      160.9

      fenmozhuangfeizhawuyuhuaxuefanyingpin

 

7

 

      xuduoweihaifangfanjingfeizhichu

320

298

       93.1

    wuranyuanjienengjianghao

27,228

17,657

       64.8

      shengtaijingjihuanbaojiancejishuyuxinxin

2618

2944

      112.5

      fengjinglinshengtaiduchaducha

1026

1088

      106.0

      jienengjianghaozichabaogaoqitazhichu

23584

13465

       57.1

      zhengjiejiagonggongzuofanganhuafei

 

160

 

    kejitizaishengnengyuanxitong

 

520

 

shi、chengxiangjianshequyuhuafei

437,488

344,653

       78.8

       

去年完成數

概預算數

預決算數為本年執行工作數的%

    chengxiangjingjipingtaibiaozhunhuaguanlishiwuchuli

213,834

102,486

       47.9

      xingzhengchuzhixing

22077

22595

      102.3

      tongchangqingkuangzhengfubumencaozuoshiwu

2433

2247

       92.4

      jigoutiexinfuwu

88

121

      137.5

      chengguanweishengjianduzhifa

1243

9883

      795.1

ꦺ      biedexianyujiedaobanbiaozhunhuaguanlixingzhengshiwubochu

187993

67640

       36.0

    chengshishequwangzhanjiansheguihuayukongzhi

 

699

 

    chengxiangtongchoushequfuwuzhongxingongtongyouyanjinghuaqi

78,757

107,308

      136.3

      xiaotianzhenjichuxingjijianxiangmugoujian

 

43500

 

🐲      qiyuchengxiangjuminquyugongzhonganquansheshifuchu

78757

63808

       81.0

    chengzhenxiaoquhuaijingshipinweisheng

132613

119992

       90.5

    fazhandeshichangkongzhiyujianguan

10451

12782

      122.3

    renhechengxiangjuminpianqujieyu

1833

1386

       75.6

shiyiguoqing、nongyehelinyeshuikaizhi

227,271

230,633

      101.5

    nonglinmunongcunfangzi

49,584

60,110

      121.2

      xingzhengxingjiazai

2496

2302

       92.2

      tongchangqingkuangxiaxingzhengjiguanguanlifangfagongzuo

60

4

𝕴        6.7

      shiyeshangzhengchangyunzuo

3402

3265

       96.0

      kejichanyehezhuanhualeyuhuodongtuiguangfuwu

1326

995

       75.0

      binghaihaisheding

563

1264

      224.5

      nonghuopinpinzhiweisheng

1436

2025

      141.0

      jichaxingyeguanli

243

321

      132.1

🅰      shujutongjifenxiwuranjianceyudexinxizixunde

203

132

       65.0

      buwenguorenchunshourubutiebiaozhun

4690

11338

      241.7

      linyezhongzhizhuanxing

5438

12088

      222.3

      shandongnongcunjinxinghezuoshenghuo

7255

5009

       69.0

      nongchangpinzhizuoyuhuodongyingxiao

60

60

      100.0

      renmenshehuishenghuoshiyexin

4111

50

ꦬ        1.2

      chumuyexinxibihuxiaochuyuheliliyong

3576

1836

       51.3

🦩      shengchanshebeiyoufangjiatizhigaigeduishuichanyangzhidebuzhufei

11

2

       18.2

       

去年同期進行數

概預算數

工程預算數為去年同期程序執行數的%

🎃      duigaozhiyuanxiaoshuoshibiyeyushengdaojicengzuzhigongzuobutiefei

213

159

       74.6

      diqudajian

 

6370

 

      qitadelinguoyeshandongnongcunzongzhichu

14501

12890

       88.9

    linyejuhecaodi

8,669

36,657

      422.9

      weishengshiyepeixunjigou

1538

2754

      179.1

      senliwangluoziyuansuzao

1691

2376

      140.5

      shuipingjingzhuntoufangyuyouxiaodezhuanhua

177

1273

      719.2

      yuanshilinziranshengtaiyinglinenglimibu

8

 

 

      hulingongyongfuchu

387

869

      224.5

      gezhonglinguoyehecaoyuanshangzhichufeiyong

4868

29385

      603.6

    shuilishuidiangongcheng

156,525

125,081

       79.9

      zhengfubumendiannaoyunxing

655

668

      102.0

      tongchangcaizhengguankongshiwuxing

5

80

    1,600.0

      shizhenggongchengzhegexingyexiangmuguanlizhidu

8009

22523

      281.2

      shuilishuniugongchengshigongshigong

107238

38751

       36.1

      shizhengjianshegongchengjianshegongchengqiyongyuweixi

25982

59833

      230.3

      shuiwuqianzhongqiyunxing

13

 

 

      shizhenggongchengxingzhengzhifayuanchengjiankong

596

583

       97.8

𓂃      shuiziyuanziwobaohugongxiangjiejianguanlixitongyuziwobaohu

11077

226

ꦰ        2.0

      dizhicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuiligongchengjiyixuanchuan

178

242

      136.0

✱      dadazhongxiaoxingdabayimintouziqianzhongqifuchizhengcezichazijiuzhichufeiyong

11

 

 

      shuilishuidiangongchenganquanweishengjiankonggongneng

973

923

       94.9

      qitanongtianshuilixingzhichu

828

47

♔        5.7

    nongcunjianshezonghegaizhi

11,188

7,444

       66.5

      duinongcunjicengdeshiyiyidebutiezhengce

7463

7444

       99.7

ಞ      weixiangcunzhengtixingzhengtizhigaigebiaozhunhuashidianchengshibutie

418

 

 

🌞      gezhongxiangxiazonghegaigedeshizhifeiyongzhichu

3307

 

 

    puhuicaiwujinbuxingzhichu

1,305

1,341

      102.8

       

去年同期審理數

成本預算數

概預算數為上一年實施數的%

      shuichanyebaoxianjinshebaofeiyongbuzhufei

1305

1341

      102.8

12、jiaotongpeitaozhuangyunjingfeizhichu

188,673

165,559

       87.7

    gongluwangshuiluyunshuche

180,502

161,559

       89.5

      xingzhengjiguanzhengchangyunxing

1874

1907

      101.8

      gaosugonglujianzao

72742

9022

       12.4

      gongluhuyang

47562

80273

      168.8

      jiaotongwanggongluyunshutupianjingxihuajianmei

893

371

       41.5

      erjigongluyunzaigongzuoguanli

49080

67644

      137.8

      shuiluyunshupeisongweihujieyu

2362

2342

       99.2

ꦦ      zhuxiaozhengfubangongshihuankuanerciyijigonglufufeizhuantijingfeizhichu

5989

 

 

    huochegoujinshuifeiyong

2,700

 

 

ꩲ      laiwangcheliangzhibanshuizaizhejiangnongcunerjigongludajianfuchu

2700

 

 

    gezhongliuliangwuliuyunshushouruzhichu

5,471

4,000

       73.1

⛦      gongyongsheshidaolujiaotongyunyingcehuabutieshenqingshu

3841

4000

      104.1

      mouxiechengshichengshijiaotongchefeiyong

1630

 

 

dishiwu、ziyuanliangtankuanggongyeshengchangerenxinxidengfuchu

128,378

158,424

      123.4

    zhizuoyeye

1,370

4,165

      304.0

🌃      shujutongxinjiqi、jisuanfangfajijitadianshangjiqishengchanfuwuye

1370

4165

      304.0

    guoqizichantouzijicha

1,337

1,255

       93.9

      renshibumengongzuo

531

443

       83.4

      xunchangrenshibumenjingyinggonggongshiwu

411

447

      108.8

      bieguoqiguquanjianguanjigoufeiyong

395

365

       92.4

    shiyongzhongdedeqiyejingjifazhanhedeguanlifeiyong

80,429

103,199

      128.3

      xiaoshangjiafazhanjinbuzhongdian

16993

22445

      132.1

ౠ      qitadekeyizhongxiaoxingzhongxiaoqiyefazhanguihuazhuangdahekongzhibochu

63436

80754

      127.3

    renheziyuanliangtankangongyehuadexiaoxidengzongzhichu

45,242

49,805

      110.1

      jishuxinggaigefuchu

20042

8000

       39.9

🔜      bieziyuanyingwentankangongyehuadexinxidengfuchu

25200

41805

      165.9

shisi、qiyefuwuyuyedengfeiyong

4,759

9,512

      199.9

    gongshangyemaimaigongzuo

397

452

      113.9

       

去年同期強制執行數

成本預算數

費用數為上一年執行命令數的%

      qitadeshangjiamaimaixingzhengshiwujiaoyuzhichu

397

452

      113.9

    lingwaifuwuyefuwuyedengjiaoyuzhichu

4,362

9,060

      207.7

♊      lingyigeshangyedichantiexinjiudianyedengzongzhichu

4362

9060

      207.7

dishiwu、tianranziyuangongxiangfuyoushengwuqixiangtiaojiandengbochu

6,057

6,135

      101.3

    tianranhuanjingziyuanyewu

5,189

5,025

       96.8

      zhengfubumenchengxuyunxing

769

722

       93.9

      pubianxingzhengbumenfangfagonggongshiwu

64

146

      228.1

      shengtucailiaozigeilvkaizhi

540

514

       95.2

      shiyeshangjinxing

3525

3238

       91.9

      mouxieziranshengtaiziyuanxingzhengjianchakaizhi

291

405

      139.2

    qihouxingzhengshiwu

829

1,110

      133.9

      qixiangzhantianqishikuangyuce

40

40

      100.0

      qixiangguancedezhuangbeidebaozhangbaohu

115

70

       60.9

      jingxiangqianticuoshixiangmujiansheyuxiuli

30

300

    1,000.0

      qitadeqixiangtiaojianyewujiaoyuzhichu

644

700

      108.7

    gezhongneiziranziyuanhaiyangshengwujingxiangdengbochu

39

 

 

dishiwu、zhuzhaifangbaohuxingzhichu

295,147

203,992

       69.1

    baozhangcuoshixinganjugongyegongyeqitazhichu

238,196

140,000

       58.8

      penghugaibian

185227

140000

       75.6

      baozhengxingshangpinfangdianzutiebu

1210

 

 

      mouxiehouqinbaozhangxinganjugongchenggongchengfuchu

51759

 

 

    juzhufangchuangxinshouzhi

49,408

55,942

      113.2

      shangpinfanggongjijindaikuan

33175

30258

       91.2

      maifangzibutiezhengce

16233

25684

      158.2

    chengxiangjuminjiedaobanshichubieshu

7,543

8,050

      106.7

♛      qiyucunzhenjiansheshequfuwuzhongxinzhuzhaiquzongzhichu

7543

8050

      106.7

shiliu、liangyoujiagongshangpinchanchufeiyongzhichu

8,644

7,904

       91.4

    youliangshiqing

5,923

3,913

       66.1

      yinggaizhengfubumenguanlizhiduxingzhengshiwu

99

 

 

      liangshiguwujinrongyushenheqitazhichu

3

 

 

       

前年繼續執行數

概預算數

估算數為去年實行數的%

      shiyeyouchengyunzhuan

188

195

      103.7

      qiyuyouliangshiyizhichufeiyong

5633

3718

       66.0

    liangyoujiagongzhubei

2,721

3,991

      146.7

      shouchuyouliangbuzhujin

2721

3991

      146.7

18、zaiqingfangkongjijinjideguanlijieyu

15,228

17,295

      113.6

    yingjifanganguankonggongzuo

2,016

2,977

      147.7

      xingzhengbumenyunzhuan

364

357

       98.1

      anhuijiancha

996

1967

      197.5

      shiyedanweijiazai

592

557

       94.1

      qitadeyingjijiuyuanfangfafeiyong

64

96

      150.0

    xiaohuoshuanshiqing

13,204

14,289

      108.2

      xingzhengbumenzhengchangyunzuo

10918

10015

       91.7

      yiyang caizhengguanlizhidufalvshiwu

1635

1332

       81.5

      xiaohuoshuanyingjichuzhiyingjiu

651

2927

      449.6

      mouxiejianzhuxiaofangshiwuqitazhichu

 

15

 

    dizhenzaihaishiwu

4

29

      725.0

      dizhenzaiqudejiance

4

29

      725.0

    ziranguilvhonglaoxiaomie

4

 

 

      lingyiziranshizaihaixingfangzhiqitazhichu

4

 

 

shiba、rudangjijifenzifei

 

50,000

 

diershi、zichanfuxizongzhichu

21,494

23,300

      108.4

    bufenzhengfubuyibanlaishuofuzhaifuxijingfeizhichu

21,494

23,300

      108.4

      difangxianzhengfuputongguozhaifuxifuchu

21494

23300

      108.4

erwuyi、xiangguanshouruzhichu

82,358

77,444

       94.0

    nianmoliuxian

 

75,000

 

    qitajingfeizhichu

82,358

2,444

🌳        3.0

收入支出累計

2,664,967

2,561,900

       96.1

 

自己的名字:

yi、tishengxiangduijiaodadexianzhuangchanming:

ꦫ1.“xuduogongchandangrenshiwuchulishouruzhichu”kuanjizhuanyekemutishengjiaoshao,qizhuyaoyouyinshi2020nianjiedaobanpingtaifuwuzhongxinshiyezhejiedaifeiyou“mougexianyupingtaifuwuzhongxinanquanguanlixingzhengjianchafeiyong”shedingzhi“mougegongchandangyuanxingzhengjianchafeiyong”;

🤪2.“zhongguochengshizhongxiaoqiyexuejiaoxuesheshigoujian”xiangjikemubiaotishengjiaoduo,yibanbingyinshi2020niangaijianrongshengxiaoyuan、yongfengyuanyiminbanxiaoxuedeng,jiaquanpingjunzhidingjihua3.15yi;

♏3. “tekunrenqiangjiugonggei”kuanjikemuzhangfubijiaoda,zhuyiyuangushi2020niantekunrenshiqiangjiugongfengjingfeizhichuyou2019niandezhenjishidangzhuanyishoukuangenggaizhijianguanbumenfeiyongyusuankexueanpai;

❀4.“yiyongyoufuwubaozhangfangfashiwuguanli”kuanjizhuanyekemubianfubijiaodade,zhuyaoshigenbenyuanyinshixinshezuzhiyiyongyoufuwubaozhangju;

🃏5.“qitalinguoyehecaoyuanshangzhichufeiyong”xiangjihuijikemuzengchangfudubijiaoda,zhongdianyuanyinfenxishi2020niananzhuangneironglvseshengtailangdaotoujianloupan2.37wanyuan。

er、tongbixiajiangxiangduijiaodadeqingkuangfashengshuomingshuzenmexie:

ꦦ1.“qiyewenhuaxianshijijinianbanyiyuan”xiangjikemubidiefujiaogao,changjianyinweishi2019nianpeibeiyuangongzongheguanliyingxiaohuodonghexinzaijianhuodong,2020nianweikexueanpaigaileimu;

🎶2.“lingyituiyianzhigongzuosuoxuyaokaizhi”xiangjikaoshikemujianfuhenda,guanjianyuangu2020nianzhuanyekemudiaozheng,2019nian“lingyituiyifangwuchaiqianxingfeiyongzhichu ”anpaidetuiyifangwuchaiqianxingfeiyongzhichu shedingzhi“junshizhuanyeanzhifeicunganbufangwuchaiqian”;

💝3.“nongcunjianfangshehuizhongshiyedanwei”xiangjihuijifenleishangzhanglvtaida,yibanyuanyoushi2019nian“xiangcunshehuicunzaiqiye”zhunbeidexianzaidoushixianzainonggengloupandengshouzhizhunbeizhi“nonggengdisheji”;

𝓀4.“gaosugonglukaifa”xiangjixuekejianfuhendade,guanjianyinsushi2019nianjihuachentatielu(xiexin—jindashanjie)zaijian、g60wenxianglulijiaodengfazhanchanpin,2020nianzhouzhuanjinjihuajiaoshao;

꧙5.“yixiezhichufeiyong”kuanjikemudiefujiaoduo,jibenyuanyou2019nianjihuawuhenzhaiquanzhaiwujiejuefuchu80888wanduo,2020nianweirang。

 

 

 

 

 

 

 

 

 

 

附錄四

2020年松江政府機關性債卷預決算薪資收入表

組織:萬元左右

       

上一年程序執行數

費用數

費用預算數為前年
實施數的%

gongyoudibiaoshiyongquantudichurangxinzishouru

1,111,304

600,000

54.0

guoyoukonggunongtianshouyilvsimujijinxinzi

 

 

 

yuyeshengtulianhekaifazhouzhuanjinshishouru

 

1,153

 

fucaikuaisanaixingongyijinxiaoyi

4,421

3,008

 

shenghuichengshijichutiaojianshebeishebeipeitaofeiyingli

18,482

20,000

108.2

城市污水處置費利潤

32,260

33,300

103.2

mouxiezhenzhengfuxingtouzijijinshishouru

-2,761

 

 

部門性母基金使收入累計

1,163,706

657,461

56.5

 

 

 

 

轉入性薪資收入

418,858

439,339

104.9

    lingdaobutiegongzi

229,209

2,830

1.2

    duchatongzhizichanzhuandaishouyi

184,000

 

 

    nuozuotayongqunianyuejingshouru

5,649

436,509

7727.2

    diaochujingji

 

 

 

 

 

 

 

年收入共計

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區以政府性基金、期貨、現貨、微盤概預算其他支出表

計量單位:多萬元

       

本年執行工作數

費用預算數

概預算數為本年執行工作數的%

guojiatudiziyuanshiyongquanguapaichurangshourulaiyuankexueanpaidefeiyong

790,300

967,042

122.4

guoyoudiqudiqushouyizhaiquanchouhuadebochu

19

 

 

linguoyejititudijifaxindaizijinkexueanpaideqitazhichu

567

1,861

328.2

xingyunfeitinggongyidejinguihuadejingfeizhichu

3,782

8,102

214.2

dishiqiantisheshiguanlishenghuosheshifeizhidingjihuadefuchu

20,434

51,500

252.0

daguimohuashuidianzhanyiminjuqianzhongqiyouhuizhengcelicaichanpinbochu

1,511

1,995

132.1

wushuijiagongchulizhanjiagongchulifeijihuadezongzhichu

32,302

33,300

103.1

guotuzigeilvzhuanyeqiyezhaichuangshoujihuadefeiyong

94,000

 

 

負債付息收入支出

13,459

18,000

133.7

xiangguanbumenxingjijintouzixingzhichu

 

 

 

政府辦公室性股票基金開支加總

956,373

1,081,800

113.1

 

 

 

 

轉入性經費支出

626,191

15,000

2.4

    shangjielingdaohuafei

184

 

 

    zichazijiuzhaiquanhuanbenfeiyong

66,000

15,000

22.7

    diaoweicaizhengzijin

105,000

 

 

    nianmojieyu

455,007

 

 

性支出總額

1,582,564

1,096,800

69.3

 

附注六

2020年松江區國有控股投資者經營者預決算利潤表

基層單位:萬元左右

       

去年同期執行力數

成本預算數

財政預算數為去年
執行工作數的%

一、銷售盈利盈利

17,589

18,800

106.9

    wuliuyunshugongchanglirunkongjianxinzishouru

240

500

 

    touruzijinyewugongyeqiyedelirunshourulaiyuan

11,140

12,000

107.7

    shangmaozhizaoyeqiyechengbenchunshouru

 

 

 

    gujianzhuanquanshigongdeqiyejingshouyishouyi

 

 

 

    fangdichankaifadekaifakehuliyishoulu

6,209

6,300

101.5

    nonglinyemuyuzhongxiaoxingqiyeyinglishourulaiyuan

 

 

 

    qingjietihuanggongyifulizhongxiaoqiyetichenggongzi

 

 

 

er、guli、guxishishouru

5,891

5,200

88.3

    guojiagukongguyouxiangongsiyouxiangongsiguli、guxichunshouru

5,891

5,200

88.3

san、tudichanquanzhuanranggeitarenxinzishouru

 

 

 

四、結算納入

 

 

 

wu、gezhongguoyoukongguzichanjingyangongchengyusuannaru

 

 

 

國有化資本管理合作經營年收入合計數

23,480

24,000

102.2

 

 

 

 

變更性個人收入

711

6,150

865.5

  siyongquniantongqijiezhuanshouyi

711

6,150

865.5

 

 

 

 

收入來源總結

24,190

30,150

124.6

附注七

2020年松江區集體所有制股權投資自主經營概預算費用表

廠家:萬美元

       

去年同期下達數

決算數

預決算數為本年
強制執行數的%

yi、shidaiyoubaozhangheqiuyeshouruzhichu

 

 

 

er、guoyouhuaguquantouziyingyegaisuanzongzhichu

13,000

21,000

161.5

1.fangzhifazhanyiliuxialaiguzhang jigaizhijiagehuafei

 

 

 

2.guojiaguzhizaoyeqiyezijinjinhuoqu

13,000

21,000

161.5

🐬      guoyouqiyejingjifazhankongjianjiegouxiaozhunjiaoyuzhichu

 

 

 

      aixinfeiyinglixingzhuangzhitouzifeiyongxingzhichu

 

 

 

      qitaguoyouzhishangjiazichanjinjinru

13,000

21,000

161.5

3.guoyouhuaqiyegongsitiaolixingbulei

 

 

 

4.fengxianguankongguoyouqiyetouzijijinguanlicaizhengyusuankaizhi

 

 

 

5.xuduoguoyouhuajinrongzibenjiamengfeiyongzongzhichu

 

 

 

國家資金生產性支出自動求和

13,000

21,000

161.5

 

 

 

 

轉回性撥出

11,190

9,150

81.8

    diaochengzhouzhuanjin

5,040

9,045

179.5

    jiezhuanxianianzongzhichu

6,150

105

1.7

 

 

 

 

性支出總額

24,190

30,150

124.6

 

 

 

表格八

2020年松江區區對鎮應該服務性決算改變繳付表

廠家:萬塊

去年同期執行程序數

費用數

概預算數為去年同期    進行數的%

小無錫鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未安排到鎮

 

106,825

 

預估合計

180,361

218,581

121.2

𒊎tishi:2020niangezhendetongchangqingkuanggongyixinggaisuangenggaizhifukajinyibanbaokuokaishihenmingquedeyuzhidinggongzuo,weipeizidaozhenjide106825wanyuanzuoyoubaokuoweiyushenghuowushuihunjiechuangxin、qiyeyongdishouchudeng,jiangjieheyuqiyunxingtuidongzhuangtaizaibennianduzhongfenliuhaipei。

附錄九

2020年松江區市政府政府債務主要實際記錄表

標準:萬

       

總金額

這里面:尋常債權

各舉:專項督查財產

一、政府機關債權交易額情況下

 

 

 

    2019nianzhongxianzhengfuzhaiwujiufenxianzhiedu

2,173,000

1,130,000

1,043,000

    2019nianzhongzhenzhengfujiekuanxianzhi

2,388,000

1,221,000

1,167,000

    2020yuechuzhengfubuzhaikuanshangxian

2,388,000

1,221,000

1,167,000

二、市政府債款賬戶額度現象

 

 

 

   2019nianmozhenzhengfuzhengfuzhaiwuedu

1,049,904

589,904

460,000

    2019nianzengjianquzhengfuzhaiquan

215,000

91,000

124,000

    2019nianhuandaidifangzhengfugongsizhaiwu

6,000

 

6,000

    2019nianweishizhengfucaichanzhanghuyue

1,258,904

680,904

578,000

   2020nianzhongzhenzhengfucaichanshengyu

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公接待費財政預算情形表

企業單位:萬多

       

2019年成本預算數

2020年工程預算數

預決算數為前年    費用數的%

因公出國留學(境)費

827.00

810.00

97.9%

國家公務接代費

523.09

398.76

76.2%

公務接待租車購進及行駛費

小計

6,205.10

6,288.24

101.3%

這之中:采購費

2,329.05

3,045.89

130.8%

     開機運行費

3,876.05

3,242.35

83.7%

總金額

7,555.19

7,497.00

99.2%

 

 

 

附件:
    kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育官方网站 kaiyun官方入口 星空体育app官网 乐鱼体育 kaiyun体育官方网站 星空体育官方入口 kaiyun体育官方网站 kaiyun体育官方网站