leyucom乐鱼官网

當前位置: 首頁/兩會專題2021/運行該報告
預算工作報告
信息來源: 圖片信息準確時間:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12zhuritianjinshisongjiangqudiqijie

gezurenmindaibiaohuidashihuidi9cilianxihuiyishang

xianshisongjiangqucaizhengbumenju

 

廣大是指:

ℱshousongjiangquminzhongquzhengfuweipai,xiangyantaohuiqingkuanghuibaosongjiangqu2020niangaisuanshixingshijiqingkuanghe2021niangongchengyusuancaoan,qingyujueyi,bingqingliexirenyuanguanlituichuyijianbiao。

 

一、2020年預算執行情況

 

𒀰2020nian,woqucaizhengxinggongzuodeyixizongxinwangluozhongguoguosuzhouteseshichangjingjixianshizhuyiguannianweiyindao,tuijingaigeqiaodingqiaodingdangdedangdedangdeshijiuzhonghedangdedangdeshijiujieerzhong、sizhong、sizhong、wuzhongsizhongquanhuijingshenzhuangtai,zaishiwei、gonglugongchengfuhequweidebuqubunaoshangjilingdaoxia,zaiquzhongguorenmindaxueyijichangweihuidekaizhanzhiyinxia,bingzhuxinzhuanxingjingyinglinian,chengxiangyiliaobaoxianjinxingqinliuganfangfankongzhihedisanchanyeshehuikuaisufazhanzhuanxing,shizhongjianchi“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,zhuashizai“chongfendebuxuyaozhengcecuoshiyaojinyibuchongfenyou”he“buxuyaozichanyaotuijinxiangxigaiyusuanjixiaokaopingfangfa”liangzhonglingyuxiashaolinwugong,wendingjinxing“liuwen”gongzuozhong,xiangxiguancheluoshi“liubao”shijierenwu,weichangjiaoxingg60kechuangzoulangshigonghewoqushenghuoshehuizhongpingjingdiannaoyunxingjichengshishigongsuoduantuixingkeyitigonglaokaodewuliweihu,nianducaiwuyusuanbiaoshenlijutiqingkuanghuanjingchengzailishangjianchilehaodianshitou。

(yi)2020nianyibanlaishuotongyonggusuanlaizhixingyuanyin

1.般公用概算收益進行狀況

🅘quwujierenbaciduomeitijueyinenggou de2020nianquanshixunchanggongtongcaizhengyusuangerenshouruyaoqiuwei223.15wanmeiyuan,jingquwujiezhengxiechangweihuidiershiliucishangwuhuiyibaopi,yizhitongyibangongyongfeiyongyusuanxinzigaibianwei220.62yigangyuan,tongbizengsuzengchanglv4.8%。zhengnianlianjiejieguoxianshiwei220.62shangyiyuan(jianfuluyi),biqiannianzengchanzengshou10.11wanyi,zengzhang4.8%。

2.通常公眾項目預算收支履行時候

♛quwujierendaihuibacijiaohujueyicaoanquerende2020nianquanxianbangongyixingyujuesuanshouzhiyaoqiuwei325.83yi,zaizhedangzhongqubenjicaizhengyusuanshouzhi256.19wanyuan。jingquwujierenduochangweihui3.shiercidianshidianhuahuiyibaopi,tongyiqubenjiyibangongyixingjuesuanjieyuxiuzhengwei250.60wanyuan。2020nianquanshijixuzhixingchengguowei319.015yi(baokuogenggaidiqushizhengfutongchangqingkuangzhaijuanbochu25yi)(jianbiaogeer),bibennianjiangdi20.45yi,biandi6.0%,jiantuiyuanyouzhuyaoshishizhengfubuxunchanggongsizhaipiaoetigaojiyajianxunchangxingfeiyonghuafei deng。dengjifenleicilvxingqingkuangbaogaowei:qubenjifeiyonghuafei 250.6duoyi(jianfuzhusan),tongbizengsujiandi6%,jieshuyouhuagaisuande100%;zhenjifuchu68.41yimeiyuan(fenweiquduizhenzhuanruzhifubaozhifu16.65duoyi,jianbiaogeba),tongqixiangbiyuelaiyuedi6.2%。

꧂2020niangaiqu“sangong”jingfeibochubochu5868.29yuwanyuan,huanbizengchanglvxiahua13.4%。zaizhedangzhong:qubenji“sangong”zijinkaizhi5194.96qianyuan,bijiangdi14.7%,zhuyaobaokuoyingongchujing(jing)zhuanxiangzijin28.01duowanyuan、yingongsichegoumaijiyunyingyunyingweihufei5064.95shangwanyuan、yingongjieshifei102yuwanyuan。

3.一半公共信息成本預算收入支出動平衡機情況發生

𓄧2020nian,quanguotongchanggongkaijuesuanxiaoyidacheng220.626yi,jiaxianggangshangshiduiqujiezhangjingbutienaru96.02yirenminbi,diaodongchengbenyusuanwendingdediaozhunjijin、qihuo、xianhuo、weipan21.5wanyuan,qunianjiezhuanshourushuiping9.08yimeiyuan,congzhengfujigouxingmujijindiaojin15yi,conggongyouzijinshengchanjingyingxiangmuyusuandiaodong0.91yirenminbi,xinkaidianzhengfubangongshiyiyang qiyezhaiyingshou2wanyuan,zaiguquanrongzitongchangqingkuangxiazhaijuanxinzishouru8.6wanmeiyuan,jiazongzaidangnianyibanlaishuogonggongxinxifeiyonglirunzhouzhuanliangwei373.73yi。woquputonggongkaiyusuanbiaozongzhichudaowei319.01yimeijin,shizhengfupingchanggongsizhaiquanhuanbenzhichufeiyong8.7wanyimeiyuan,jiezhuanxianiankaizhi1.97wanmeiyuan(baokuozhongxindifangheshilizhuantijiezhuan),zhidinggaisuanpingwendiaodizhaiquan44.05yi,zhiqianjieyuqushe。

(er)2020nianrenminzhengfuxingtouzijijingaiyusuanzhixingminglingxianxiang

1.縣政府性理財產品財政預算創收實行的情況

🃏quwujierenbacichumohuiyijueyicaoanjinxingde2020quanrenminzhengfubuxingguquanjijinfeiyongyusuanshouluzhishuwei65.75wanyi,jingquwujierenmindaxuechangweihuizuihoushiercishangwuhuiyixuke,dayingzhengfubuxingjijin、qihuo、xianhuo、weipanyujuesuanxinzigaibianwei72.33wanyi。nianduxianshidejinxingranerwei71.36wanyimeiyuan(jianfuzhusi),biquniantongqijianshou45.01yirenminbi,huanbizengchangdejiangdi38.7%,lingwai:guojiajiansheyongdizhuanrangjinshoulu64.42yi,chengqugenbenshenghuosheshishenghuosheshifeigerenshouru3.65duoyi,wufeishuichulifeijingshouru3.056yi,dajiagongyicishanjindengnaru0.24wanmeiyuan。

2.政府辦公室性投資基金概預算經費支出施行情況

ꦫquwujierendaihuibacishangwuhuiyiyantaocaiyongde2020nianquanqushizhengfuxingguquanjijinyujuesuanfeiyongzhichu zhiliangzhibiaowei108.18yimeijin,jingquwujierenchangweihuidisishibacilianxihuiyiqianfa,wotongyibumenxingtouzijijingaisuanqitazhichuxiuzhengwei148.9shangyiyuan。shangbannianshijishangshixingzuihouwei148.16yigangyuan(hanxinjianwentixianzhengfuzhuandinggongsizhaiquanjikangyihenguozhaixingzhichu28.8yiyuan)(jianfuzhuwu),biquniancengjia52.52yimeijin,dachengdongdediaozhenggusuande99.5%,qizhongde:guoyougengdigengdichujinxinzishourujihuadejieyu112.14wanyuan,wushuiguandaochulifeihelianpaidefeiyongzhichu 23.07wanyiyuan,kangyigewaiguozhaizhichu8.3shangyiyuan,chengshifazhanhexinshenghuosheshishebeipeitaofeipeibeidehuafei3.865yi,caipiaowanggongyishiyejindengfuchu0.795yi。

3.鎮政府性貨幣基金財政預算收支明細動平衡癥狀

🐬2020nian,quanzhengfubuxingzhaiquanchuangshoushixing71.36yimeijin,jiaxianggangshangshiduiquzhifujingbutiefeixinshui19.99yimeiyuan,qiyonggenianyue61wanyi,huafenquchuzhengfubuzhuanyezhaijuanxinshui20.5yigangyuan,kangyiteshuguozhaishoulu8.3wanyuan,zaiqiyerongzizhuanxiangjihuazhaiquantouzi1.5wanyimeiyuan,leijishuneishihouyizhengfuxingtouzijijinyingshoushuliangwei182.65yimeiyuan。2020nianquanxianfeiyongzhichu wanchengrenwu148.16wanyuan,zaifengtouzhuanxiangzhengzhigongsizhaihuanbenfuchu1.5yimeiyuan,diaozhengzhipubiangongzhongyujuesuan15wanyimeiyuan,churuxiangdijieyu17.99wanyimeiyuan。

(san)2020nianguojiagutouzijijinjiamenggusuanyunxingxianzhuang

1.國家資本投資生意成本預算使收入繼續執行條件

🌠quwujiezhengxiebaciduomeititaolunjiezhude2020nianquanshiguoyouhuatouzizhejingyanjuesuanxiaoyizhibiaozhiwei2.4duoyi。quanniandushijianzhixinglizuizhongjieguowei2.73shangyiyuan(jianfululiu),biqianniannongminzhifu0.38yimeiyuan,beizeng16.2%。

2.集體所有制資本管理經營者概算總支出執行命令環境

ꦓquwujierendadaibiaobacichumohuiyiyishijingyoude2020nianquanshenggongyouchongfenxiaoshoujingyinggaisuanfuchuyijuwei2.1duoyi(jianfuzhuqi),quanniandushijizhidingdejieguowei2.1wanyuan,bishangyiniancengjia0.8wanyuan,wanquanjinnianchugaisuande100%。zhongyaoyongzaiguotoudanweiyizhiyuchengyuandanweizengzi。

3.國有制資本管理生產經營預算表收支明細和平狀態

ജ2020nianguoyoukongguzichantouziyingyunjuesuanyingshougoujian2.73yimeijin,suanshangbennianjiezhuanxinshuijiyidongxingxinshui0.62wanyi,guoyouqiyetouzijijinhezuojingyingjuesuanshishouruxuqiuliangwei3.355yi。2020nianguoyoukongguzibengongsihezuojingyinggusuanshouzhi2.1yirenminbi,diaozhengzhixunchanggongtongfeiyong0.91wanyiyuan,shouruzhichuxiangdijieyu0.34yimeiyuan,jiezhuanxianianzaishiyong。

4.公用財政局補帖資金量連接的情況

🐈2020nian,qubenjipingchanggongyongsheshichengbenyusuanzibenkexueanpaijitisuoyouzhideqiyezhuanxiangzhengzhiguojiabutie1yi,tongchangyongyixinsongjiangfangdichan(jituan)zengzi。

(si)2020nianhaodifangrenminzhengfuzhaiquangenbenxianxiang

1.好地方縣政府政府債務限制額度癥狀

✃2020nianbennian,quanquyizhengfuzhaiquanxianzhieduwei238.85yi,zhongjian:yiyang fuzhaiedu122.1yigangyuan,zhuanxiangzhaiwujiufenjine116.7wanyi。dangniandu,shiminzhenggongbuwoquxintianjiarulexiangguanbumenzhaiwujiufenedu22.55yi,zaizheqizhong:xinpiyiyangzhaiquanzhaiwuedu2duoyi,jiangxinzengzhuanyezhaiwujiufenxianzhi20.5yigangyuan。2020niannianzhong,quanshizhengfujiguancaichanjinewei261.3yirenminbi(jianfuzhujiu),biaozhong:putongjiezhaishangxian124.1yigangyuan,zichabaogaocaichandae137.2wanyiyuan。

2.好地方區政府外債額度前提

☂2020nianqichu,zhengfubangongshizhaiwujiufenbenqianeduwei125.89yigangyuan,zaidangzhong:putongguozhai68.09yi,zhuanxiangduchazhaiquantouzi57.8yigangyuan。dangshi huafensidezhaijuan2wanyimeiyuan,zaiguquanrongziyibanlaishuozhaiquantouzi8.6yi;zengjiaduchatongzhiqiyezhaiquan20.5yigangyuan,zaitouzizhuanyeqiyezhai1.5yiyuanrenminbi。nianshaochangqingyinggaiguozhai8.7wanyuanhezhuanmenzhaiquantouzi1.5yigangyuan。2020nianzainiandi,quanrenminzhengfujiguanzichanzibenjinewei148.29yi,qizhongde:yinggaiqiyezhaiquan69.99wanyuan,gongzuofanganguozhai78.36yi。zhongjianzhitongziyuankangyitebieguozhai8.3duoyiyizhonglingdaobuzhujinshourushuiping,butuixingbenjizhaiwujiufenzhanghuedu。

(wu)2020nianminzhengyewushouyaoxianxiang

🔜2020nian,gaiqucaiwuyewuzhongzhongcaiyongquwujierendadaibiaobaciyewuzhonghuiguanyicaoan,guanchuangaiquzhongdianyewuzhongzhongrichangshenqirenwu,weichiwenziweixintouxiang,tuxianchuyewuzhongzhongzhongdian,zhizuohao“liuwen”yewuzhongzhong,qiaoding“liubao”richangshenqirenwu,zhutuidazaidatuibingyiqingfangfanfujizhan,weigaiqujingjishehuizhongnengbaochianwencaozuoheshehuizhonggudajuanwenchujuzhashidezibenanquanbaozhang。

1.識貧支撐公司投產投產,打牢福財繁育經濟發展新能量

🔴zhudongchanshengchangjiangsanjiaoxingg60kechuangzoulangxingyejuhexiaoyong,nenggou xingyezhengcejieduhebuxuyaodezijindexiufuxitongbangzhu,fenlijianrongneirongjiweishangzhongxiaoweigongsiqiyedenglingyuzhutijiegoufazhan,baochiwendingbenquhuasuanshouyaopan,zhuazhunhuasuanfazhanhuoyuequan。diyishijiaojuneirongyanxudazaochuxianjinyingzaoyebaolei。2020niancaizhengyusuanzaizhichixitongzhizaoyeqiyegaigezhuangdaguanlifangmianhejizijintouru29.36yi,qizhuyaoyingyongzai:qinliuyufanghuiqiwenshang26tiao、“liuwen”“liubao”zhuanye19tiaoxiangguanzhengcebutiekuanzongjixialai1.35wanyuan,zhijijingjifazhanxiandaihuayingzaoye4.57yigangyuan,chanyedefazhanshudaosimujijin2.5wanyuan,dezhichixiaoshougongsiqiyejixiandaifuwubaozhangyefazhanfangxiang1.335yi,tuidongxiandaikejikexuechuangxin、zizhujingyingpaizixiangmujianshe2.21duoyi,zhuanyerencaijinbuzhuanxiangducha1.7yiyuanrenminbi,dazhongxiaoqiyegongsiqiyegongsiweilaifazhanzhongdian15.7yideng。diershizhengqueqianghuacuoshileilizhizaoyegongchangshukunjienan。liyongchongfenliyongyinxingyeyinxingyeganggandetuidonggongneng,jiashezhizaoyegongchangyuyinxingyejigoudeshujuhulianhutongqiaoliangshigong,kefuzhizaoyegongchangtourongzijinenanhuati。qucaizhengtingyinlingjianli“hushizhongxiaoxueweizhizaoyegongchangxinshuishouyouhuizhengcetourongzijinebaozhang mujijinbiaozhunhuazhongxindianchangjiangsanjiaoxingg60kechuangzoukuofuwujidi”,fabudequanqudiyiliyizhengfujigoupianzhongyudaode“shengchanpihaobao”fanganxingtouzibaozhang yewuyuanpinpai,buduanchuangxinjinrongtouzifuwujishu,gengduofuwuzhiyingjinqian,2020nianleijilaoyousuodexingyechao300jia,xinyongzongeduchao15yimeijin。

2.努力以民眾為服務中心的發展趨勢心理,繼續延長核心民聲安全保障標準

🤡weichiyirengenweixinzhongdedefazhanlilun,chijibuduandiaogaobiaozhunzhuruliliang,zhuashikangyibenjinanshijia,chijibanhaopuhuixing、jibentiaojianxing、doudixingbiaozhunsheji,youzhuyushixing“youyouzhuyu、xueyouzhujiao、laoyouzhude、bingyouzhuyi、laoyouzhuyang、zhuyouzhuju、ruoyouzhufu”deyaoqiu。2020nianquanshipuhuijinrongtoushen130.19wanmeiyuan。yigeshipeiyufangru45yirenminbi,dabufenshiyong:yunjiangaozhong、huayangzhongdaxue、yongfenghuayuandaxuedengxinchuangjianxiangmu ,shoukeloudazhongxiu,shoukehuanbaoshebeicaigou,zhongdaxueqidongdebaozhangdeng。eryaoyiliaoguanlihuanbaozijintouru21.65duoyi,hexinzhongyong:chuanranbingzhili,zhongyangyizhijigoukouqiangkegaigaizao,gonglisanjiayizhijigouyizhijigoukouqiangkehejicengzuzhiyizhishipinweishengguanlifuwufuwubaozhangzhiliangzhongyangyunyingzhiliangfuwubaozhang,fuwufuwubaozhangxingshipinweishengguanlifuwufuwubaozhangzhiliang,yizhijiujideng。sanshishichangzhiliangfuwubaozhangzhuru36.59wanyiyuan,jibenyongyi:xinguanyiqingchuanranbingfangzhiwengangjiuyexingshilvfuchi,shijiefulidaiyuyuangaikaigongjianshe,zhongguolaonianronghejintiezhengfubutie,touzichuangyejiuyexingshilvjigongyixiangmuxingguanligangweizhengfubutie,guanyuyanglaodichanjiankangyanglaozhiliang,canzhangrenjieduibangfu,shijiejiuyuandeng。sishinongcunjianshezhuanxingfazhanzhuru11wanmeiyuan,zuizhuyaoshiyongyu:weixiangcunjiehejieduibangfu,doushishenghuoxinxiandaizhannongyededabufen,cunluochuli,zongkaidimianzhilijianmeideng。wushidifangchulitoufang15.95wanyuan,tongchangyonglai:laochengzhenggai,jiujiefangzongtizhenggai,fangyuanxiuqi、feirengongqijiezhuangshigongdeng。zhongguominshenggaishankeyigaishanshizuizhongbuxuyaoshouzhideshulidianherushoudian,quedingbijiaoyouxiandebuxuyaozhouzhuanjinyongzairenkoushang,buduandebujiaozhongguominshenggaishanpingjing,cumoufuligezurenminjicengrenminxinxigongxiangjiaoyutizhigaigezhongdachengjiu。

3.焦點市政發展的品質增強,確保賤行老百姓市政發展為老百姓核心理念

𝔍jijixingjiakuaishengtaihuanjingcuilvsechengzhen,wanmeichengzhenzhenghegonggongjiaotong,fanfuduoyangchengzhenrenwenfengqing,quanzuoxiangningjiaochengzhenchaxiepinzhijiakuai,lingrenminshufu,rangzhongxiaoxingqiyeanwen,fanfuchuangzaojindaihuaxinsongjiangdechengzhenwuqiongmeili。renzhenzixihongyang“gongminchengqugongminjian,gongminchengquweigongmin”jiweizhongyaoyuanze,jijiyingzaoyiye、shijudechengqutiaojian。diyitiaojianjichuxingdesheshifazhanjibaohuxingjiaru29.02yimeijin,qizhuyaozai:jigebawuzilaishuichanggaixiujian,xianzaideshenghuolajiyuantoufenjijianlianghua、layunjituoshanchuli,daolujiaotongjishirongdengguangzhaoyaoxiajingxiangzengjia,degongyuanlvhuamianjijiangxinzeng,cengjie、shui、nitudengziranshengtaiziyuanfenweichanpinzhiliangzengjiadeng。diershiheliuyuantouzhilijiziranshengtaiziyuanlinyejushigongjiaru18.67yiyuanrenminbi,zhushuayongyi:shuilishuidiangongzuoguihua,hedaozhilishengtaihuanjingzhengdun,weixiangcunhuogongyefeishuicaozuoyijingshengtaihuanjinglangdaoguihuadeng。sanshiquanfangweidejiaotongxianfangjin20.076yi,zhuyiyongyi:husuhutielujiaotonggongye、g60songjiangduanwenxianglulijiaogongzuojianmei,youguidianchet1、t2xianjianmeijiansheshuilishuiligongchengjianmei,wuzhuerjigongluqiaoxiufujianmeijiansheshuilishuiligongcheng,ronglelufadongjidaxiu,jinyulukuayoudungangjianmeijiansheshuilishuiligongcheng,chentaerjigongluqiaoxinxiujianmeijiansheshuilishuiligongchengdeng。sishidechengshiquyuhuwaituozhanpeixunduofangmianjinru23.86wanmeiyuan,zuizhuyaodeyongzai:xinanxinchengqushifentaquyuhuanjingshengtuzhubei,shengtujianxihuahuadeng。wushiwenhuazhichu9.49yiyuanrenminbi,zuizhuyaocaiyong:songnanjiaoyeleyuanfazhan,tianjingguanbiange,“liangguanzhechang”fazhan,dongqichangmeishuguanzhanlanbuzhi,sheshandujiayouqubanyuanpaidihuanjingbiangedeng。

 

4堅決貫徹抓好民政預算政策文件,付出加快民政預算變革進步取得實效

緊抱圍繞著 “組織性凈收入、焦點重點、增強通常、為了確保中國民生、武器鍛造服務管理”的總對象,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。ꦯ強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等稅收政策落實,累加情況防治一直產出5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進步調轉各街鎮(經濟區)招商加盟引資和民政增加收益的正正負極,不斷提升基層工作支出保障機制作用,持續不斷不斷提升公用設施業務平等化品質。三是維持人民政府過“緊一天”,全力壓減般性總支出。堅持學習節用裕民,帶領著力推進將政府部過“緊那些日子”歸到實處,嚴把經費撥出大關,壓通常情況下保著重,嚴要求控制概預決算追加,精煉概預決算完成速度,嚴要求壓減非需要非剛性基礎經費撥出,上半年總計壓減通常情況下性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,涉及到的決算本金30.7億美元,深入推進效績考評前評定、效績考評跟蹤定位、部門產品 評定各類國家政策評定,將效績考評管控原因性放到到預決算管控中,提高財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,推向稅務國家政策預防措施下地奏效﷽jishixingjiang10.36yizhongyangzhengfumiaozhicailiguanchezhixingcuoshihuajieguanchezhixingdaodanweimingchengheshijidehuodong,huihuiqilimin,zhutuiyouhuizhengcechutaiwufa;shiduzengchangzhaiquanzhaiwutouzie,jianqingcaizhengxingjieyujiejuemaodun。jiangzhuanxiangduchaqiyezhaiquan20.55yishiyongzhongxinfanchoudejichuliluncuoshijiansheguihua,kuaidianyangchengyuanjianyunxingliang,qizhugongsizhaiquanduishihuidedaidongxiaoguo。

🐷2020niantubiyilaidexinguanzhiyuantifeiyanzaiqinggeicaizhengyusuanshihuizhixingdailaileleqiangdayingxiang,zaiquweidezhengquewuwulingdaobanzihequrendachangweihuiheqichangweihuideyoujingjianchaxia,zaigejiezhen(kejiyuanqu)、gegebumenmenheshijie shuangfangdeliandongdalizhichixia,bushixuyaojuneixiangrenwuzhongzhashishishishishi,chuanranbingchuanranbingfangzhiheshichanghuasuanfazhantongchouguihuaquanheng,didianbushixuyaojuyingshouzaidejiannanzhongjianchilebaochiwendingdefazhan。danhongguanhuasuanshichanghuasuanzidongyunxingdedahuanjingyijingbubaochiwendingde、buzhidao,shehuiliucunshichanghuasuanfazhanyijingzaiduizhanqiansuoyishidedejiannanhezhongjitiaozhan,baokuoyou:xinguanchuanranbingchuanranbinggeirangwomendebushixuyaojushouruzhichujiatingmaodunxuchangqixingzaiduizhan;zaisongjiangshichanghuasuanxiangmujiansheyouzhiliangfazhandedaomalushang,bushixuyaojuzhengcewenjianduishiwushichanghuasuanhegaopinzhideqiyedeyindaohebangzhuyongshizenyangdegenghaodifahui;bushixuyaojujuesuanchuliyijingliucunliangdian,juesuanjixiaokaohechulidexinlihuanshixuyaoriyishenkedaxueshengxiaofeiquntideneixinsuoxiangbiaoda。ciwai“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。rangwomenyoubiyaojianchiyoulexinxin,ruiyijinqu,lianxuzengqiangchuanglili,zaijianghuiderenwuzhongzhongmianduijiantihedejiannan,kaizhanyanjiupaicha,jishishixingyouxiaoguojucuo,renzhenzixiduidaihechulihao,jiunengyushidejiannanyuxiangqianzou。

 

二、2021年預算草案

 

🔜2021nianbenqubuxuyaoxingjieyubuxuyaofeiyonganpaihaodejiaoyupingjiabiaoxinlishi:shizhongjianchibuxieyiyouquanxinhuangjinshijihuarenzijideteseshehuiweilaizhuangdajinbuziyouzhuyixinliweijiaoyupingjiabiao,quanmian、mingquetuijinshishiyigangshuangzedangdedangdeshi9dahedangdedangdeshijiujieerzhong、sanzhong、sizhong、wuzhongnongcuncaozuolianxihuiyijingshenshenmeshangde,renzhenzixituijinshishiyigangshuangzedifangjinqiancaozuolianxihuiyi、shiyiyuejieshiweierjiucinongcuncaozuolianxihuiyi、wujiequweierjiucinongcuncaozuolianxihuiyijingshenshenmeshangde,zaiquweidejianrenlingdaorenxia,jiandinglixiangxinnianbuyituijinxinweilaizhuangdajinbuweilaizhuangdagainian,shizhongjianchibuxiewenzhongqiujincaozuozongzhudiao,yituidonglegaozhongliangliangweilaizhuangdajinbuweizhongxinti,yizhujianyigejiaoyintuidongticegonggeishejixinggaibianweizhongxinxian,yigaibiankexuechuangxinweijihuchongli,yiwufawomenkongqianshengchangdemeihaodeshijuguorizisuoxuweijihuxiaoguo,youliyinlingbuxuyaoxingzaisongjiangxinhuangjinshijixinweilaizhuangdajinbuzhongdegangweizhizeyongtu,zhujianyigejiaoyinqianghuamuwendiban“xianyoubuxuyaofeiyong,houyouhuafei”defazhijiansheweilaizhuangdagainian,shizhongjianchibuxiegongzuojixiaodaoxiangxingdedixian,zhulijinxingyasuodabufenxinghuafei,danbaominshengwentijizhongyaokejilingyutoujin,zhenshitigaolebuxuyaoxingxinxixingnengzhuanhualvheyunyonglirun,zhuashijinqianwanchengliangdehelihuashengchanghezhidefenlishengjiang,wei“shiwuliu”kaishitigaofeichangxingzhiyouxiaodecaizixinzhengdalizhichihezhengtiziyouzijindanbao。

(yi)2021nianpubiangonggongyusuanbiaohelianpaishihou

1.常見服務性概預算出入平穩原因

𝓀zonghekaolvdaobenquchengshifazhanfangxiangfazhanfangxiangdequshihecelveqingkuang,2021niangaiqupingchanggongkaiyusuanbiaonarubiaozhunwei235.63duoyi(jianfuzhuyi),bibeizeng6.8%。jiafaxingcaizhengbumenyugongbujingbutieshouyi76.145yi,jiediaogaiyusuanpingwendiaoshigupiaojijin37wanyi,diaochuguoyoukongguzibengongsijingyingzhegaiyusuan0.725yi,bennianjiezhuanyingshou1.97yi,changqixingkejinxingtongchangqingkuangfuwuxinggaiyusuanxinzigongyingliang351.46yiyuanrenminbi。

🦄xuanze“liangruweichu,shouzhimingxipinghengdian”degaisuanshiyedanweibianzhiyuanzeyingwen。2021niangaiquyiyanggongyongsheshiyusuanbiaobochushumuwei351.46wanmeiyuan(jianbiaogeer)。zhizhong:qubenjichengbenyusuanjiaoyuzhichujihua270.28shangyiyuan(jianfulusan),zhenjigaisuanzhichufeiyongzhunbei74.58yiyuanrenminbi(baohanquduizhenchuandifu12.07yimeiyuan,jianbiaogeba),gongsizhaihuanbenfuchuniding6.6yi,quanshengdangniandupubiangonggonggusuankaizhiwendingxing。

2.區本級平常共同決算花費大部分讓現狀

🌟2021nianqubenjiyibandegongkaifeiyongxingzhichuzuzhi270.28wanyiyuan,zhizhongtongchangqitazhichuzhunbei89.41yimeijin,zhanyizhengnianchengbenyusuande33.1%,gaixiangmukaizhi180.87duoyi,zhanquannianduyujuesuande66.9%。

ꦇ2021niangusuanyaozhidingshiyedaozezhongqueding,baozhuyao、yatongchangqingkuangxiade,tiaojianshangduitongchangqingkuangxiadexingshouruzhichuyajian20%,queshizuihao“liuwen”yewu,tixian“liubao”chengjiu。diyitixianhao“baoyuangonggongzi、baozhengchangdeyunzuo”yewu。2021nianyinzengrenzengzidengyuangu,zhuyaoqitazhichujiaobenniancaizhengyusuanzengchange7.4yigangyuan,zuizhuyaodekeyitongguoyanfangfeigangtiedejianrenxing、feizhongyaojianshexiangmubuzhi,nonghaozhezhuanxiangzijinjishouyaokaijiyunxingdeanquanbaozhang。erbaozhenghuiminqianyanjishutoushen。zaiyatongchangdezhishijichushang,baozhengpeiyang、gonggongweisheng、shebaojiaonadenghuiminqianyanjishudetoushen,2021nianleijiezuzhixiangguanbumengaiyusuan78.34yigangyuan,zhanpingchangtongyonggaisuanfeiyongde29%,jiaobennianqichugaisuanyanchang6.8%。sanshidefuwuchangsanjiaojingjiquanxingchengmbryitihuadifangkuaisufazhanlinian,tuidongqiyekuaisufazhan。2021shengchanliangyefuzhihelianpaidezijinzhanpingchanggongkaigongchengyusuangongchengxiangmuxingzhichude10%,jijicanyutuidongcaizhengbumenduijingjishihuishenghuojingjifazhandelicuyiyi。sishiguancheshishiquanshicetuchushiqingguidingyaoqiu,dalifuwubaozhangcetuchugongchengxiangmuyouxuhuatuidong。2021nianzhongyangzhengfuhaoxiangmutouzihaoxiangmufeiyongguihua50yimeiyuan,lingwaiyiyang gongyongfeiyongyusuanjinejihua126yi,quzhengfuxingzhaijuanqueding38yiyuanrenminbi,jianxiaonishijiandediaojieshixiao。

♒tongguoguojiaheshiguanyudangzhengqishiyedanweilixingqinjianjieyue,yaoyandiaozheng“sangong”jiedaifeibuzhundadaobennianchengbenyusuandeteshuyaoqiu,2021nianquanguo“sangong”jiedaifeichengbenyusuanwei7741.78wankuai,biqunianchengbenyusuanshushangsheng9.1%,geju:qubenji“sangong”zhuanxiangzijingongchengyusuan6937.9wandedaxie,biquniangusuanshuhuiluo7.5%,biruyingongchuguolvyou(jing)jingfeizhichu780duowanyuan、yingongchuxinggoujinjiyunzhuanjianxiufei5786.12wandedaxie、gongwujiedaijiedaifei371.78duowanyuan。

(er)2021nianzhengfubuxinghuobijijinxiangmuyusuananzhuanghuanjing

1.政府性性私募基金工程預算收支明細發展環境

🌼2021nian,quanrenminzhengfubuxingtouzijijingongchengyusuangongzishouru145.84wanyiyuan(jianfulusi),dashangqushilizhuanxiangzhengzhibuzhufeishouyi0.49wanyi,qiyonglinianlaiyingyu2.87wanyimeiyuan,changqixingkequebaozhengfuxingxingzhaijuanxinshuizhouzhuanliang149.2yiyuanrenminbi。quanquzhongyangzhengfuxingzhaiquangongchengyusuanqitazhichushiyongliangwei149.2yigangyuan(jianfuluwu),zhongjianbumenxingzhaijuangaisuanbochuchouhua139.3yimeiyuan,zhongdianqiyezhaiquanhuanbenqitazhichuzuzhi9.96yi,dangshidifangzhengfuxingtouzijijingaisuanjieyupinghengdian。

2.政府辦公室性股權基金費用預算一般分配癥狀

📖2021nianquzhengfuxingzijinxiangmuyusuanfeiyongqueding139.3yirenminbi。zhishao,zhengfujigourongzigongzuopeibei38yimeijin,zhanzhengfujigouxingtouzijijinfeiyongyusuanhuafeide27.3%,baokuodaitigeleigonglujiaotongzhishigenjikuangjiashenghuochangdishenghuoanquansheshidajian,yiliaoshebeiweishengqingkuangzhishigenjikuangjiashenghuochangdishenghuoanquansheshigaigaizao,jiankangyanglaoshenghuochangdishenghuoanquansheshigaigaizao,shengtaijingguanquyuhuanjingzhishigenjikuangjiashenghuochangdishenghuoanquansheshigaigaizaodeng;guoyouzhidipiguapaichuranghuibaolvduizhangshouzhi44.25wanmeiyuan;zhaijidicunchu25.63wanmeiyuan;jianqinghuabutiezhengce12wanmeiyuan;feiwushuianquansheshidiannaoyunxingfeijiwuniganhuayingjichuzhifeizuzhi2.55yimeiyuan;qiyezhaiquanfuxi2.53shangyiyuan;shehuigejieweihu、xingyunfeitinggongyicishanjindengyixiezhaiquangaiyusuanzhichufeiyong1.36wanmeiyuan,hexincaiyongzhongxiaoxingjiheshuiku(changjiangshanxia)yimintouziwanghouchuangyefuchi、yanglaofuwuxuexiaogonggongsheshijinxinggaizaojichengxuyunxingbutiebiaozhundeng。

(san)2021nianguoyouqiyezijinzizhujingyingchengbenyusuananzhuangzhuangkuang

1.國家股基金企業經營工程預算收益事情

⛄2021nianquanguoguoyouhuazibenguanligaisuangongzishouru2.06duoyi(jianfululiu),biru:guoyouchangjiachangjiayingjiaoshouru1.7yigangyuan,guoyouhuaguguli、guxijingshouru0.36yi。yijiwangnianyuejizhuanbianxingchunshouru0.35wanyiyuan,2021nianguoyouqiyezichanjingyingdexiangmuyusuanxinshuizongshuwei2.415yi。

2.國有企業投資營運決算結余及不平衡量狀況

🐽2021niangaiquguojiazibenguanlikaifeiyongbochu1.69duoyi(jianfuluqi),dabufenguangfanyongyujiaotoujituanshuxiazongbuzengzijulishuomingtaguoyouduziqiyejintieshouruzhichudeng。diaozhengzhijibenshanggongyongsheshifeiyongyusuan0.72wanyiyuan。2021niangongyoujinrongzibenyunyinggusuanshouzhimingxiheping。

3.共同財政局津貼現金費用預算具體安排

🐎2021nian,qubenjiyibandefuwuxingjuesuanzichananpaibumenxingjiujikuan8yi,guanjianyingyongzaiguoyouduziqiyegaicaofazhanzhuangdazichabaogaobenjin7wanyiyuan,qushuguoyouhuakehuxianzhengfujinxingtouziyewu0.85yimeiyuandeng。

(si)2021nianweizhizhengfubangongshijiekuanhuanjing

1.城市政府機關債權限制額度癥狀

♚2021niannianzhong,quanqubumenjiezhaijiaoyiewei261.3yimeiyuan,shejichangjianzhaikuanshangxian124.1wanyimeiyuan,zhuantifuzhaishangxian137.2yigangyuan。

2.場所現政府債權額度癥狀

🎀2021nianjinnianchu,quanquyizhengfugongsizhaiwubenxijinewei148.296yi,yijijibenqiyezhai69.99yigangyuanhezhuantigongsizhai78.3yigangyuan。nigongzuoguihuashiyongdifangzhengfupingchanggongsizhaiyue125yi,yibanzhuyaoyongyuzhongyangzhengfujigouchuangyegongcheng。jihuashuanzhaojiexinhuanjiucuoshi,changqingxuqianzhongyangzhengfujigouzhaiquantouzi16.5duoyi。

(wu)xiangguanhexinhaoxiangmujinedezhidingjihuadeqingkuang

✅2021nian,zhenggequcaiwucaozuojiangchixurenzhenkaizhankaizhantigaorenshicaiwuzhengcexinggengjinyibutigaorenshiyou,jianchixiangguanbumenguo“jinsuiyue”,buduandiyouhuawangluofeiyongsheji,youxiangyouya,baozhangyouhuijituchufanchoufangjin。

1.服務項目長江三角洲形分離式化發展中國家戰術,角度容合減少基金分紅改革創新示范崗,進一步提高G60領頭羊和動力提質提產發展進步

🐻jijizhudongshouhoufuwuchangsanjiaojingjifazhanquxingjichenghuazhongguozhanlvexing,kaizhanjingjifazhanlingyushengjidu、kongjianlianruxinghexinzhengxietongzuozhanxiaoying,buxibiandonglingyuchengfen,weichijishuchuangxinqudongfazhanxiazai,yuchuweixianjinjiqunshi,zengdachanchengzhenghepingmianbuzhifudujianlikongjianqudongjiaoshishifan,kaizhang60zuocangniulijinyibutuidongyitishihuagaoanquanxingnengliangzhuanxing,guangdupobijiasuqininggushifangchukechuangceyuandijijinfenhong。2021nianbutiezhengcefangchanjinzhanbufengaisuanqueding29.84wanmeiyuan。1shirenkejiaoweixianjinyanzhiyequshi,jiachanyezuchengbufenzhenggai、chanyeyongdishouchudengbufenjizanzhidingjihua7.84yi。erfuchitigongliutongye、yingjufuwuyeheqiyewenhuafuwuyedengshangjizananpaihao1.735yi。sanshijianronggongsiqiyeshenmeshichuangxinxingkejishenmeshichuangxinxing,jiuyuedayanzhikaifachanchu,biaoyangshenmeshichuangxinxingchuangyeren、zhashituijingaoxinchanyedejishuzhongdachengguobianweixiangyingzhishichubeitudishiyongquanqiyezhanlvedengfangxiangzhiding2.75wanyuan。sishizhichiruanjianlidegongsiqiyeyingxiaojinbujihuabutiezhengcexiangmuzijin15yirenminbi。wushirencaijinbulicaichanpinshezhi2.52yigangyuan。

2.的保障兜底駐牢民生銀行銀行問題防線,厚植民生銀行銀行問題進行顧客標準,抓民生銀行銀行問題也抓發展壯大大幅提升福澤

ꦿjiashangdazhongguominshenggaishanwentigongchengdebaozhangjizhihedoudichengdu,debaozhangjizhigongtongtiexinfuwuxingjianzhusheshiheliyouxiaotigong,duijiaolaobaixingremenkunhuodawenti,jijidiqianyinshouzhongduideshehuitiexinfuwuxingdebiaozhun,zaipeixindezijintigaodian,daochuzhongguominshenggaishanwentigongchengnandianweigaibiankaifadezulidian,shizhongguominshenggaishanwentigongchengtishenghezijinkaifaxiangyingchengqu,shijidadao“zhuazhongguominshenggaishanwentigongchengyeshizhuakaifa”。2021nianquanshengminshenggaishandifangfenpei131.78yigangyuan。bashizhongguoshehuizhiliangbaozhanggusuananpaihao36.75yigangyuan,zhuyiyongdao:zuixinzuixinfuliyuangaigaikuojian,deshehuixingqiangjiu,zeyezizhuchuangyebutiefei,deshehuixingqiyezaipei,nianjizuixinzuixinfulideng。erjiaodaofeiyongzhiding47.92wanmeiyuan,baokuoshiyongyu:yunjianxueyuan、huayangxueyuandeng32suochengchangxingxueyinghuaneryuanxinxiujigaijian,xinchuzhongshenggaozhonghuaxueshiyancaozuocaozuoshiyancaozuoshifazhan、jigouxueshengsusheqiangxiu、wenhuajiaoyuxuexiaoxuexiaoshengchanshebeigouruyuweixiubaoyangbaoyang,shizixiaoduifazhan、wenhuajiaoyuxuexiaoxuexiaofangfalunshuhewenhuajiaoyuxuexiaoxuexiaozonghepinggugaibiandeng。sanshiyiliaojigougonggongweishengchengbenyusuanfenpei23.52yimeijin,qizhuyaoshiyong:qushenjingganjingweishengfangyizhongxingaibanqian,guangfulinshequchanpinfangyi、maogangzhenhuanyoushihudangzhenshequchanpinfangyiganjingweishengfangyichanpinzhongxindengxiujianguochengzhong,yiyuanjizhiban,shijieyiyuanjiuzhi,yiyongfeijianshaobuzhujindeng。sishipinguozhichinongcunfangzizhenxinshichangcelve、nongcunfangzishourufenpeigaigetishengjianshexiangmuniding11.19yi,jutizhongyong:xiangyezhenxinpeitaogongcheng,nonglinyekejiyitihuabutiefei,zhejiangnongcunyitihuabaofu,dangdaixiandangdainonglinyekejitouzidexiangmujianzhudeng。wushichengshidiqugongzuotigaozijitouzidexiangmuhelianpai12.4wanyimeiyuan,guanjianyonglai:laochenggailiangdongqianchaiqiananzhi,zhuzhaixiuqideng。

3深入群眾“三新”服務理念提促文旅項目融和,專注中國城市工作管理增進人文環境攝氏度,完美根本硬件配置擘畫集鎮工程圖紙

☂yiwenculvyilvzhangwen,shenrudiaochawenhuazhishilvyouhuodongrongcheng“sanxin”jibenyuanze,fenghouguojiashoukequlvyouhuodongshoukequchanyeliandiwei,quanbutuijinxiangmujianzaojibenzhishifuwusheshijianzaoyugongyixingdeziyuandiaoshi,jianweizhizhu“xiuhao”shenghuichengshifazhanjingqiaohuaguanlizhidu,rangwenhuazhishilaidaolaobaixingguorizi,zhukexinxigongxiang“songjianggushibeijing”,zhulidazaogaochaxiepinzhigaoshenkehanyigaoshenzhaderenwenhuanjingmeihaodejuzishenghuichengshifazhan。1shixitongyouhuawangluozonghegongluwangjianzaofangweianpai15.4yimeiyuan,zuizhuyaodeyingyongyu:yuyangdonglujibenjianshe,xiexinjigenglukuozhan,nanyongfenggongjiaotingzhidabaoyangchangzaijian,youguidianchet2xiliantong,ququguajie(duantoulu)gongcheng,youguidiancheheditieyunyingfuwubutiejindeng。eryaoshenghuichengshituozhangdefangmianzhidingjihua38.67shangyiyuan,guanjianyongdao:xinandajuxialiebushuyutadifanggengdizhubei,gengdijianchengxuhuahuadeng。sanshichengshiyelirujindehuabiaozhunhuaguanlifangweizuzhi17.95duoyi,guanjianyu:conghuigonganjiguanloupanjianchengyuzhengwupingtaifuwuzhiliangbaozhang“yiwangtongban”,shiqucaozuo“yiwangtongguan”dengshehuishenghuoyelizhuangxiubiaozhunjiancheng。sishiyishufuwuzhiliangbaozhang、tiyuyundongqiangquyuwenlvchanyejiaoyushiyefazhanqianjingdengfangxiangniding7.41yiyuanrenminbi,zhuyaoshiyongzai:“liangguanzhechang”dengtesexuelitiyujingjiyouyanjinghuaqifazhan,gumuzangweihu,feiyichuandecheng,tesexuelijiaoyuziyuansonghuo,qunzhongyundongjiankangbudaofazhandeng。

4.溝通交流統籌規劃開發改進農業生態工作體系,綜合工作環境保護環境革除明顯困境,優化網絡公共性發展空間實現老百姓所需

🍨shenduzhulituijinlvsehuanbaojingguandalvseguanzhibiaozhunzhidugaige,jianliwanshanlvsehuanbaojingguanchengxinwangluzonghefengongxiezuokaohejizhi,gulaodalvsewangluzongheguanzhigongzuochengxiaojiejuetixiandalvsedawenti,pplvsehuanbaojingguanhuanjingyaosufangdachengshifazhanlvsehuanbaojingguanyudi,tishenglvsehuanbaojingguanwangludalianggaopinzhifuwuxingwuliao,yimanyigezurenminriquzengchangqidemeililvsehuanbaojingguandalvsebixu 。2021niannongyeshengtaihuaijingshejifeiyongyusuanjutianpai37.5yi。yigeshipohuaishengwufangzhipeibei8.82yi,yongyisongshenshuiquyuyouyankongqijinghuayouxiandanweiyingwendechangjiajisonganhuibushuiquyuyouyankongqijinghuayouxiandanweiyingwendechangjiagaixujianguocheng,yuwufenkegaizhuang,lutudimianshuireliguanfanjian,chengshiwushuireliguangaizhuangjifangshuiquyuzhiliangshuipingtancedeng。erfangshuilinyejuwangzhanjiansheyubaoyangjihua2.525yi,zaihuanbaoquanlangdaodejibenjiancheng、huanbaoquancishanhuodonglindejibenjiancheng、shangwuxiuxianyoulindidejibenjiancheng、zhutigongyuanjijiufeng12shanguanlizhidudeng。sanshihedizongheguanzhidengshuilishuniudejibenjianchengzhidingjihua15.05wanyiyuan,shiyongyunongcunshequwufeishuizhenglitibiaozhengxiuxiangmu,weiquzhengxiu,hedizhuanxiangxingdong,hedichangxiaojizhigongzuoguanlideng。sishishirongqingkuangjiyuanlinlvhuaweixiuqueding11.115yi,shiyongshenghuolajiqinglichuli,yuanlinlvhuajijiexinhuayuansheji,tongbotanglianganzhijianshengtaizhengxiu,g60wenxiangluruchukouzaolinguanjingtigaozijideng。

(liu)guanyushiyebianzhizhuangtaimiaoshu

1.部分費用概算配備問題

🐎weijinneibuzuodazuoqiangshuizhunjingjiliang,jinyibuqianghuajingjiliangzongheshixiaoxing,tisheng caizhengfeiyongjingjiliangyunxingjingzhengli。diyitiaozhuanyusuanbiaodongtaipinghengkeyidiaojielicaichanpin37yirenminbi,yukexueanpairenminzhengfutouzi、laochenggaizhuangdengdexiangmu,qushe2021nianjibengongkaifeiyongyusuanshouruzhichuzhuyaomaodun。dier2021nianzongliangqiancaizhongzhidingjihuaduifuzhengfujigouyinxingjiekuan1.9yiyuanrenminbijijingguofangwugaizao0.4yimeijindeng,helixingbakongbufenshichangguimo。

2.市中心二級更改收款實際情況

𝐆2021nianshengjiyuzhixingdaoqujidezhuanbianfuchuwei76.14duoyi。2021nianqujiyuxiadarenwudaozhenjidezhuanzhigeiwei12.076yi,geju:yiyanggenghuanzhifufangshi8.95wanyimeiyuan,zhuanxiangduchazhuandaoshoukuan3.12yiyuanrenminbi。

3.對區本級成本項目預算院校成本項目預算試行預下發

🐠xuanze《chengbenyusuanfa》zuihoushisitiaoxianyueding,zai2021nian1yue1rizhirendaihuipizhunshuhuodongfeiyongqijian,duiqubenjijigouhuodongfeiyongzongtishourushouzhianzhengniansifenzuiweideyinxingkaeduyuxiadatongzhi,huodongshourushouzhijiduizhenjizhuanchuzhifukuantuantianchongbennianzhengdingzhihuodongfeiyongshourushouzhishuqueding。

 

三、盡力以赴、奮力努力,保證做完“十四五”開局任務

 

ღ2021nianshi“shisiwuliu”dekaishibuhuozhinian,jiesuo“zuihougeshangbainian”xinxinpianzhangdezuidiweinian,gaiquminzhengyunxingjianghenjinbawozhenggequyaodiangongzuorichangrenwu,chizhiyihengwenzhongqiujindegongzuozongdiaoxing,zaiciyigejiaoyinziliaozhizegan、zerendandangganhefanzhonggan,yijiaodajueding、biankuaijiezoukuaiman、gengshifuwucuoshi,renzhenguanchezhuahaoduozhongcaizhengtingfangan,quebaoanquandaowei2021nianyusuanbiaozhidingmubiaorenwuka。

(yi)zhulicaijuzhizuo,tantaocaizhengxingzengjiashouyixiaoyuantuiguangqudao

꧂“zaiweihaizhongyuxinji,yudabianjuzhongkaixinju”,huanraozhulianghaocaizhengzijincelvefeichanglianghaoyou,buduandicujinxiaoshoushichangjiegouxingshengmingli,xiaoguoruheyingduiwoqushenghuocaozuozhongchulaidepengzhuanghetansuo。erguancheluodaoshichuqingkuangluodaoshichuxinyichangcaizhengtingjianligouchengdezhengce,zuohaodiaolijiezhen(kaifaqu)weilaifazhanshichangjingjizengchangshihuijijizhudongxing,zuodashichangjingjizengchangshihuiguimohua,zuodazuoqiangshichangjingjizengchangshihuishilipai,zhashizuodazuoqiangfucai。erqieshifahuichangsijiaog60kechuangguodaowenhuacaichanshengjixiangying,qiangliqianglizhichiguanjiandiangongchengxiangmuzhixingkaigong,fuzhizhanlvemubiaoxingxingxinwenhuacaichanbujushi,qianglifuzhifucaixindebiandadian。sanshijijihuifadezhengcejieduyinxingrongzidanbaogongsizerendezhengcejiedu,buduandibiandayonghumian,baohanquanguogewenhuacaichanlian,yinlingdeqiyetouziguanlizhizhijingjishihuimoshao,jingguowenzhuanxiangzijinliuwenwenhuacaichanlianbaofucaishuiji。

(er)weiraozhufuchujiegoude,youbaozhangminshenggongchengjiguanjiandianfuchu

🤪zuilaotigaozhixingli“nulidepinbo、qinjianbimianlangfei”dezhengzhisixiang,jianchijianhuacaizhengyusuanqitazhichujiegoutezheng,nulidebuzupuhuijinronggaishannandian,ningjuyouerpeiyanganquanjiankangjiandu、wuxianchuqushangbanqianjing、shangpinfangyouxiaozhiliangbaozhang、gongyixinganquanjiankang、difangjibenxiujianhedifangguanlizhidudengpuhuijinronggaishanbanshizhengredianchuangyegongcheng,huijiwulitigaowangzhangongyixingzhiliangbaozhangyunchengdenghua,butingdeshangshengsongjiangshimindecainengdedaoganhexingfushenghuogan。yileishibiankuaiyouerpeiyangyingshiziyuanjibenxiujian,jinyibutuidongyouerpeiyangzongheshenhuagaige,fenlilicuyouerpeiyangzhiyoujunhengjiaoyuzhuangda;jianchilicubenqugongyixinganquanjiankangjianduanquantixijibenxiujian,wanzhengbijiaozhongyaoxinguanyiqingguankongzhiduhua,jianshaoquyuanquanjiankangjianduzhiliangbaozhangguanlizhongxinjibenxiujianbuleijijixing,shangshengmiancenganquanjiankangjianduzhiliangbaozhangdeshuiping,youxiaozhiliangbaozhangcunanquanjiankangjiandushi(zhan)biaozhundehuajibenxiujiandengqudifangzhengfubanshizhengredianchuangyegongchengtuijin。jianshaodeshehuijiangjiujiyuanzhuyiduiyibangfudengpuhuijinronggaishanlingyugangtiedejianrenxingbulei,renketuijinwengangchuqushangbanqianjingneixiangtiaoli,jutishishig60kechuangzoulanggaoxiaobiyeshengxinjinshuishouyouhuizhengce。eryaobaoxiantuixing“shancunzhenxinzhanlveguanjian”,wenzhongyoujindafugaishanzhongzhihushehuiyanglaochengxiangyiliaobaoxian、xiangjijiegouqidongbutiebiaozhundengzibendezijintouru,chongfenbuzhichicaoyecaichanjinbujijichuzhishisheshishebeizhizuoguihua,chongfendaidongpunanmolvsejinbushijianhuodongquzhizuoguihua。sanshiyanxushizhongweichihendazhengtiguimodezhengfubutouzifeiyongzhouzhuanliang,quanliyifubaoxiangongyongshichangyijunzengjia、dafugaishanshengfenpinjihenengjideguanjiangongyonganquanfuwujianshexiangmu。

(san)tixianleguifanxingguanlixitong,zuoxizuoshijibencaizhengxingzhuanxingbangong

🍒tuidonggaigefanganmeixiangchengbengaisuandedeguidinghuajianlizhidugaigefangan,tuidongtuidongzhidingzhongguoxiandaicaizhengjujingfeizongzhichudedeguidinghuajianlizhidujiangchengzhidu。diyishizhulikaizhankaizhan《chengbengaisuanfashixingtiaolie》,butingjinyidabujiaqiangzhinengxingzhengbumenchengbengaisuandedeguidinghuajianlizhidu,jinyidabushiyanshijingyingguidingguidingzhuanxiangjihuayizhuanfu,chuangjianquanfangmianchengbengaisuanyejikaohekaohepingjiadedeguidinghuajianlizhiduxinzhengtikongjiangeju,shengchengquandeguocheng chengbengaisuanyejikaohekaohepingjiadedeguidinghuajianlizhiduliantiaoguige,queshitishengcaizhengjujingfeizongzhichucailiyunxingjingjifazhan。eryaojinyidabushiyanshijingyingguidingguidingquanshiqudangdidangdiququyuquyuzhengfujiguanxingzhengbumenbumaiyewucaozuo,shengchengqudangdidangdiququyuquyuzhengfujiguanxingzhengbumenbumaiyewuzhinengxingzhengbumenliandiao,tuidongqudangdidangdiququyuquyuzhengfujiguanxingzhengbumenbumaiyewushenpikaoheguize,buduanwanshanzhengqianfanghefumianxinxi“sizhangqingdan”。jinyidabujingliangoujinrenzhutixingzhize,tuidongtuidongshengchengyifayiguihefahegui、zhuanyunjiyouxiaolv、weihaixingrengongkongzhi、zerenzhuijiuyankededequdangdidangdiququyuquyuzhengfujiguanxingzhengbumenbumaiyewuneibukaoheguize。sanshichijituidongchengbengaisuandedeguidinghuajianlizhidu“yitijihua”zuoye,zhulitishengchengbengaisuandedeguidinghuajianlizhidudeshiyanshijingyingguidingguidinghua、guidinghuahezhinenghuashuipingmian。tuidongchengbengaisuanyejikaohekaohepingjiadedeguidinghuajianlizhiduyuchengbengaisuandedeguidinghuajianlizhidugeguochengdeshenqianninggu,zhidingjianquanchengbengaisuangongchengchanpinquanrenshenanquanzhouqishijiandedeguidinghuajianlizhidukaoheguize。sishijinglianchengbengaisuandepingwenjinxingyueshu,yankedechengbengaisuandiaokong、guankongchengbengaisuanzhuijia,yajiantongchangqingkuangxiaxingjingfeizongzhichu,baochigeyouhuiyuzhuzhonggongchengchanpindetouzihuibao。wushiheliyouxiaochouhuameixiangqudangdidangdiququyuquyuzhengfujiguanxingzhengbumenbuzichanhuanbenfuxijingfeizongzhichu,tuodanghuanjiechiyoudifangqudangdidangdiququyuquyuzhengfujiguanxingzhengbumenbuyinxingzichan,guankongqudangdidangdiququyuquyuzhengfujiguanxingzhengbumenbuzichanweihaixing,duanranbimiangenggaiqudangdidangdiququyuquyuzhengfujiguanxingzhengbumenbuyinxingzichan,yankedekaizhandifangqudangdidangdiququyuquyuzhengfujiguanxingzhengbumenbuzichanzerenzhuijiukaoheguize。

“天驕欲曉,莫道君行早”,很多代表性,2021年是“十五六”規劃規劃回合之時,也也是我國切實規劃時代實用主義意式化一個國家新新的篇章的享受之時,🦩面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,整個區民政操作將始終穩中求進、進中求質的操作總主題和“穩的增長、調結構的、富民生、防沙險”的總體經濟工作上方法,踐行范圍思維方式、開展憂患認識,高效防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角𝓰g60kechuangzoukuozhongguoguoshineiwaifangfalianluoxian,biankuaisheji“kechuang、renwenhuanjing、shengtai”dexinzhuanyehuaxinsongjiang,jianchibuxiefenfaxiangshang!

budiyushenqingshu,qingyutaolun。

 

 

 

 

fuluyi:2021niansongjiangqupubiangongzhonggaiyusuanshourushuipingbiao

fuluer:2021niansongjiangquputonggonggonggongchengyusuanshouzhibiao

biaogesan:2021niansongjiangququbenjiyinggaigongkaijuesuanfuchubiao

fulusi:2021niansongjiangquzhenzhengfuxinggupiaojijinchengbenyusuanxinshuibiao

biaogewu:2021niansongjiangquxiangguanbumenxinghuobijijincaizhengyusuanjieyubiao

biaogeliu:2021niansongjiangquguoyouhuazichanzizhujingyingyujuesuanshoulubiao

fuzhuqi:2021niansongjiangquguojiazibengongsihezuojingyinggaiyusuanhuafeibiao

fuluba:2021niansongjiangququduizhentongchangqingkuangxiatongyongfeiyongyusuanzhuanchuwangyinzhifubiao

fuzhujiu:2021niansongjiangquxianzhengfuzhaikuanjibenxingshihoubiao

fulushi:2021niansongjiangququbenji“sangong”zhuanxiangzijinfeiyongqingxingbiao


表格一

2021年松江區普通共同費用盈利表

 

 

 

單位名稱:上萬元

項  目

去年審理數

費用數

項目預算數為上一年下達數的%

稅利個人收入

1,861,714

1,916,800

103.0

    baozhishui

693,066

714,000

103.0

    gongyeqiyesuodeshuishui

209,552

215,000

102.6

    rengededaodeshui

89,250

92,000

103.1

    dechengshibaoyangjibenjiansheshui

57,624

59,400

103.1

    fangchanxinxishui

96,352

99,300

103.1

    jiyinshui

33,285

34,300

103.0

    zhenqugengdishiyongshui

12,385

12,760

103.0

    shidihetishengshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    gengzhongshiyonglvshui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    quyuhuanjingquebaoshui

124

130

104.8

    lingyigeshuifei

-243

-255

104.9

非天津園區稅收入

344,508

439,500

127.6

    zhuandingshourulaiyuan

43,026

44,000

102.3

    xingzhengxingshiyeshangdexingjiaofeichunshouru

8,988

9,000

100.1

    guoyouqiyeziranziyuan(jinrongzichan)gaojiadeshiyongshourushuiping

181,808

191,700

105.4

    tongyishishouru

110,686

194,800

176.0

城市財政廳凈收入總計

2,206,222

2,356,300

106.8

 

 

 

 

適當腫瘤轉移年收入

1,679,670

1,309,263

77.9

    shangjiabuzhufeishouyi

1,108,753

912,391

82.3

ও        tuihuixingxinzishouru

306,444

300,440

56.8

𝔍        zhengchangxingzhuandaozhifufangshishishouru

529,237

496,783

181.9

項  目

上一年審理數

預算表數

項目預算數為去年同期施行數的%

🎃        zichazijiuzhuanrangjiaonayingli

273,072

115,168

42.2

    zengjianjibenshanggongsizhaiquanxinzi

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    qiyonggaiyusuanwendingdediaojieqihuobijijin

215,077

370,000

172.0

    congdifangzhengfuxinglicaichanpingusuandiaodong

150,000

 

0.0

    congguoyouhuatouzijijinshengyiyusuanbiaodiaochu

9,045

7,196

79.6

薪資收入總金額

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區基本公開估算費用支出 表

 

 

 

機構:百萬元

項       目

去年施行數

成本預算數

預算表數為去年

下達數的%

yi、yibanshouhoufuwuxingshouhoufuwujingfeizhichu

216,144

268,614

124.3

er、guofangkejizhichufeiyong

3,751

3,810

101.6

三、公開安全性結余

147,677

153,772

104.1

si、jiaoyujiaoxueqitazhichu

437,281

433,931

99.2

wu、kexuegaojishugaojishufeiyongzhichu

61,850

65,829

106.4

liu、qiyewenhuacaoyuanlvyoutianjingyuchuanmeizhichufeiyong

46,036

77,549

168.5

qi、shichangjingjidedaobaozhanghezeyeshouzhi

363,399

390,694

107.5

ba、weishengqingkuangwendingshouzhi

206,451

226,036

109.5

九、節省健康費用

53,835

59,887

111.2

shi、cunzhenjuweihuizhichufeiyong

601,711

534,571

88.8

wuyi、nongyehelinyeshuishouruzhichu

275,793

321,388

116.5

12、jiaotongxianyunshuyefeiyong

170,003

190,529

112.1

dishiwu、ziyuankancegongyeqiyexinxidengbochu

264,444

289,409

109.4

shisi、shangyegongzuogongzuoyedengfuchu

13,087

10,288

78.6

15、ziranerranhuanjingziyuanhaiyuqixiangzhandengshouzhi

7,740

7,930

102.5

shiwu、fangchanbaoxianqitazhichu

249,804

189,823

76.0

shiliu、youliangwuzigongyingchubeikuhuafei

6,522

6,071

93.1

shiqi、zaihaixingyoujifeiqijiyingjiyuanchulixingzhichu

19,705

23,171

117.6

19、發展對象費

 

62,773

 

ershiwu、waizhaifuxiqitazhichu

23,124

23,895

103.3

二11、別的付出

21,762

108,605

499.1

正常服務性預決算收支加總

3,190,119

3,448,575

108.1

 

 

 

 

轉變性費用支出

695,773

216,988

31.2

    shangjieshangjilingdaohuafei

148,597

150,988

101.6

項       目

前年實行數

成本預算數

預決算數為去年

實行數的%

    yibandeqiyezhaiquanhuanbenbochu

86,968

66,000

 

    anpaihaofeiyonganquandiaojietouzijijin

440,532

 

 

    jiezhuanxianianjieyu

19,676

 

 

費用總結

3,885,892

3,665,563

94.3

 

 

 


附注三

2021年松江區區本級通常情況公共性成本預算開支表

院校:萬

項   目

去年進行數

預算表數

成本預算數為前年實行數的%

yi、tongchangqingkuanggongtongshouhoufuwu

153,785

178,446

119.6

    renduoshiwuxing

1,070

1,218

113.8

      renshibumenzidongyunxing

849

732

86.2

      yinggairenshibumenzhiliyewu

15

22

146.7

      zhengxiechumohuiyi

51

266

521.6

      renmindaxuefudao

13

35

269.2

      daibiaorengongzuode

142

78

54.9

      mougerenduoshiyixingzhichu

 

85

    gongshangliangongzuo

878

897

102.2

      xingzhengshiwucaozuo

603

521

86.4

      gongshanglianhuiyitongzhi

22

84

381.8

      canzhengyizheng

143

185

129.4

      weishengshiyezhengchangyunxing

 

14

      bieshizhengxiexingzhengjianchajingfeizhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengguanliqiyong

14,485

16,580

114.5

      pubiancaizhengdeguanliyewu

8,104

4,705

58.1

      jigoufuwubaozhang

833

786

94.4

💦      zhuanyexiangmujizhengfujiguanshiqingbiaozhunhuaguanli

1,747

991

56.7

      xinfangxingzhengjiancha

100

178

178.0

      renshicaozuo

2,513

2,694

107.2

🅘      qitadexianzhengfubangongchangsuoting(shi)jixiangyingdebumenshiwuchulifeiyong

12,540

15,294

122.0

    chengchang yuzhuanxingshiwuchuli

1,977

2,263

114.5

      xingzhengbumenqiyong

1,346

1,404

104.3

      tongchangqingkuangxiaxingzhengbumenkongzhiyewu

631

859

136.1

    shujutongjineirongshiwuchuli

2,165

1,910

342.3

      renshibumenkaijiyunxing

710

675

95.1

      xiaoxishiwuguanli

20

16

80.0

      zhuanmendiaochatongjideyewu

8

28

350.0

      tongjihuizonganquanguanli

118

75

63.6

      duchatongzhichouyangdiaochahuoyue

730

594

81.4

項   目

前年運行數

成本預算數

估算數為去年來執行數的%

      diaochatongjitongjicaiyangdiaochatongji

408

435

106.6

      qiyutongjihuizongxiangguanxinxishiyifuchu

171

87

3,267.3

    caiwushiwu

4,662

4,189

89.9

      xingzhengchuyunzuo

2,780

2,527

90.9

      yinggaixingzhengxingchuligongzuo

20

 

      zixunhuadajian

987

763

77.3

      caizhengjuxialingranggongzuoshouruzhichu

760

657

86.4

      qitadecaizhengjuyewukaizhi

115

242

210.4

    shuifushiqing

3,051

1,956

64.1

      zhengfubumenzidongyunxing

2,338

1,956

83.7

      yinggaixingzhengjiguanguanlizhidushiqing

713

 

    neibushenjigonggongshiwu

2,192

2,060

94.0

      caizhenggongzuo

905

765

84.5

      neibushenjixingye

977

944

96.6

      shiyexinyundong

219

251

114.6

      yixieneishengonggongshiwukaizhi

91

100

109.9

    jijianduchaxingzhengshiwu

2,519

2,700

107.2

      xingzhengchuqidong

2,313

2,336

101.0

      tongchangqingkuangcaizhengguankonggongzuo

126

245

194.4

      xuananyaoanyifachachu

25

50

200.0

      biedejijianduchayewushouzhi

55

69

125.5

    maoyishangxingshiyi

7,968

26,055

327.0

      xingzhengchushiyong

1,887

1,712

90.7

      tongchangqingkuangxingzhengbumenfuwuguanlishiwu

2,619

2,492

95.2

      qishiyediannaoyunxing

1,659

1,847

111.3

      mougekemaoxingzhengshiwuhuafei

1,803

20,004

1,109.5

    dezhishifangquanshiwuguanli

1,043

1,171

112.3

      lilunzhishifangzichanquanzhanlvejuecehesheji

1,043

1,171

112.3

    gangaotaiqiaoshiyi

205

295

143.9

      caizhengchengxuyunxing

154

143

92.9

      yinggaixingzhengshiqingguanlixitongshiqing

51

152

298.0

    danganziliaogongzuo

944

1,149

121.7

      xingzhengxingchengxuyunxing

622

564

90.7

      wenjianguan

307

564

183.7

      qitaziliaoxingzhengjianchashouruzhichu

15

21

140.0

    zhengdangdangpaijigongshangbumenlianxingzhengshiwu

458

495

108.1

項   目

去年來執行數

預決算數

預算表數為去年程序執行數的%

      yibanderenshibumengongzuoshiwuchuli

105

110

104.8

💙      biedeminzhuzhidudangpaijigongshangzhucelianyewujingfeizhichu

353

385

109.1

    gongzhongshetuanshiwuxing

4,625

6,871

148.6

      xingzhengjiguanjiazai

930

845

90.9

      zhengchangxingzhengsusongjianguanxingzhengjiancha

1,373

1,646

119.9

      qiyegonghuishiqing

20

76

380.0

      shiyecaozuo

146

221

151.4

      tongyixiaofeizhetuanduigongzuojieyu

2,156

4,083

189.4

    dangzhibubangongquting(shi)jiyouguanyuyiliaojigouyewu

6,106

6,509

106.6

      xingzhengsusongzhixing

2,160

2,033

94.1

🌠      yibanlaishuozhengfubumenfuwuguanlixingzhengshiwu

3,254

3,813

117.2

      xingyeyundong

692

663

95.8

    jiegoushiqing

2,325

2,426

104.3

      xingzhengsusongdiannaoyunxing

862

944

109.5

      xunchangxingzhengxingcaozuoshiwuchuli

810

1,009

124.6

      biedeqiyeshiwuzongzhichu

653

473

72.4

    xuanchuanguanggaoshiwuguanli

19,919

18,583

93.3

      xingzhengguanlijiazai

522

465

89.1

      tongchangqingkuangxiazhengfubumenkongzhishiwuguanli

8,423

7,501

89.1

      renshiqiyong

1,952

1,789

91.6

      qiyuxuanchuanguanggaoshiyishouruzhichu

9,022

8,828

97.8

    tongzhanxingzhengjiancha

1,076

1,642

152.6

      caizhengshiyong

691

607

87.8

      yibandexingzhengbumenanquanguanlixingzhengshiwu

150

805

536.7

      zongjiaoxinyangyewu

121

112

92.6

      huarenhuaqiaoshiwuguanli

75

73

97.3

      xuduotongzhanshiqingshouzhi

39

45

115.4

    lingyigongchandangrengonggongshiwuxingzhichu

23,598

28,041

118.8

      gongzuoqiyong

22,506

26,449

117.5

      biegongchandangrenxingzhengshiwushouruzhichu

1,092

1,592

145.8

    canyinshichangjianguanjianguanxingzhengshiwu

23,812

23,802

100.0

      xingzhengsusongqidong

12,965

12,349

95.2

      yibanlaishuoxingzhengjiguankongzhixingzhengjiancha

192

111

57.8

      shichangzhongzhufangfa

3,728

3,886

104.2

      xingyewenmingshichangjianguan

242

379

156.6

      shujuhuafazhan

 

152

項   目

去年來執行數

費用數

工程預算數為上一年強制執行數的%

      zhiliangguanlikuangjia

303

378

124.8

      xiaoduchanpinxingzhengjiancha

18

16

88.9

      chuangyezhixing

5,699

5,937

104.2

      qitazhuanyeshichangjianchaweihuxingzhengjiancha

665

594

89.3

    lingyigeyinggaigongyixingchanpinfuchu

2,870

2,986

104.0

      xiangguantongchanggongtonganquanfuwufuchu

2,870

2,986

104.0

二、外交史收支

 

 

三、國防教育收支

3,623

3,720

102.7

    guofangkejichudong

2,948

2,898

98.3

      baixingfangkong

2,948

2,898

98.3

    xiangguanzhongguoguofanghuafei

675

822

121.8

si、gonggongfuwuanhuijiaoyuzhichu

147,424

153,484

104.1

    wuzhuangjingguangongchengbing

924

924

100.0

      biedejunshiminjingshigongduizhichufeiyong

924

924

100.0

    gonganbumen

140,071

146,502

104.6

      xingzhengchuyunzuo

91,773

86,750

94.5

      yiyangcaizhengfangfashiyi

6,459

8,725

135.1

      tupianxinxidejianshe

24,004

39,074

162.8

      zhifajianchashenlianjian

17,835

9,898

55.5

      tebeiyewuliang

 

2,055

    geguokekao

1,265

979

77.4

      caizhengzhengchangyunxing

1,137

879

77.3

      weishengjinrongchanpin

128

100

78.1

    sifaxingzheng

5,164

5,079

98.4

      renshibumendiannaoyunxing

3,083

3,127

101.4

      yiyangxingzhengchuanquanguanlishiwu

304

288

94.7

      jicengyuangongsifaxingzhengxingye

1,092

847

77.6

      pufayingxiao

167

202

121.0

      gonggongxinxifalvtiexinfuwu

431

532

123.4

      fazhidajian

87

83

95.4

五、的教育花費

432,903

429,809

99.3

    jiaoyupeixunguanlixitongshiyi

1,069

788

73.7

      xingzhengbumenzhengchangyunzuo

1,044

758

72.6

꧂      gezhongjiaoyupeixunbiaozhunhuaguanlishiqingfeiyongzhichu

25

30

120.0

    gaojiwenhuajiaoyu

371,697

372,980

100.3

      xueqianbanwenhuajiaoyu

98,333

95,265

96.9

項   目

前年執行程序數

財政預算數

費用數為上一年下達數的%

      shiyanxiaoxuejiaohuang

121,997

69,759

57.2

      xiaoxuepeiyu

90,027

136,417

151.5

      gaozhongbuyoujiao

33,500

34,127

101.9

      tongyipingminyouerjiaoyuzhichufeiyong

27,840

37,412

134.4

    dezhiyexueqianjiaoyu

13,289

12,618

95.0

      zhongdixingyejichujiaoyu

13,289

12,618

95.0

    yingyouerpeixun

3,763

4,159

110.5

      changdazhongjijiaoyujiaoxue

3,763

4,159

110.5

    diantaiguangbowangluodianshijijiaoyujiaoxue

3,416

3,637

106.5

      bobaowangluodianshijigaoxiao

3,416

3,637

106.5

    weiyixingyouxiaoxianjie

1,458

1,396

95.7

      teshuxingjinxiuxuexiaojiaohuang

1,458

1,396

95.7

    yanxijijinengpeixun

9,184

11,048

120.3

      youerjiaoshichuguopeixun

3,728

3,632

97.4

      jijianganbujiaoyuxuexiao

1,946

4,368

224.5

      xunliankaizhi

3,510

3,048

86.8

    jiaohuangfeiewaitianjiarangdejingfeizhichu

28,206

22,474

79.7

      zhongguochengshichengchangxingxuezhusuloudejianshe

25,272

20,000

79.1

      qiyuwenhuajiaoyufeikoujiannidingdezongzhichu

2,934

2,474

84.3

    qitadewenhuajiaoyushouzhi

821

709

86.4

liu、kexueshiyanjishuyingyongkaizhi

51,758

57,687

111.5

    dilixuejishushebeiguanlizhiduyewu

2,448

4,085

166.9

      xingzhengguanlizuoye

756

755

99.9

      sidexingzhengjiguanzhiligongzuo

1,060

1,618

152.6

      gongshangdengjifuwuxiangmu

632

1,712

270.9

    gongyishenrufenxiyukaifasheji

5,693

6,789

119.3

      xiandaikejikeyanchengguodaochuyuduiwaikuosan

5,693

6,789

119.3

    xinxijishuqingkuangyufuwu

21,676

22,855

105.4

      xiandaikejihuanjingzichazijiu

21,676

22,855

105.4

    xuekejiyiguangfanyingyong

1,112

2,578

231.8

      kepujiaoyuhuodong

338

1,832

542.0

      xincailiaojishuguanzhan

774

746

96.4

    lingwaidekexuehelizhishuxingzhichu

20,829

21,380

102.6

      renhekexuexuejiqiaofeiyongzhichu

20,829

21,380

102.6

qi、yishulvyouhuodongtiyuwenhuayuchuanmeiyeshouzhi

38,390

68,531

178.5

    wenhuajiaoyuheguoneilvyou

25,874

56,620

218.8

項   目

前年強制執行數

成本預算數

概算數為本年完成數的%

      caizhengcaozuo

2,073

1,901

91.7

      zhengchangxingzhengxingweihuxingzhengjiancha

230

150

65.2

      shukanguan

2,021

2,077

102.8

      wenhuachanyefengcaizhanshijijinianzhanzuzhi

695

802

115.4

      hewenhuayundong

1,949

2,702

138.6

      gongzhongguwenhua

3,001

3,870

129.0

      chuantongwenhuazhuanxieyubihu

29

32

110.3

      wenhuakehedujialvyoushichangdeguanlixitong

546

581

106.4

      qinzilvyouxuandao

2,148

1,778

82.8

      gezhongchuantongyishuhecaoyuanlvyouqitazhichu

13,182

42,727

324.1

    guwu

1,986

2,494

125.6

      wenwubihudanweibihu

235

1,814

771.9

      bowuguan

1,751

680

38.8

    tiyuwenhua

7,722

8,871

114.9

      xingzhengchugongzuo

603

761

126.2

      banzhengfubumenbiaozhunhuaguanligonggongshiwu

402

1,213

301.7

      tihuangjingsai

89

155

174.2

      tianjingyundongjinxingxunlian

826

831

100.6

      tiyuyongpinqiuchangguan

4,845

4,410

91.0

      baixingxiuyu

945

1,458

154.3

      bietiyuyongpinfeiyong

12

43

358.3

    xinwenguangbogaoqingdianshi

5

12

240.0

      mouxiezhibodianyingzongzhichu

5

12

240.0

    mouxiewenhuayishuyouwantianjingyuxinchuanmeifeiyong

2,803

534

19.1

꧒      xuanchuandianjishu fazhanzichazijiujingfeizhichu

2,026

34

1.7

      wenhuashuipinglingyuzhuanxingzhuanyehuafei

777

500

64.4

ba、shijie jibenbaozhanghejiuyelvfuchu

264,441

272,258

103.0

    rengonglaodongziranziyuanheshenghuoyouxiaobaozhanglegongzuoshiwuguanli

38,001

40,311

106.1

      xingzhengguanliyunzhuan

1,147

1,210

105.5

      sidecaizhengfuwuguanligonggongshiwu

24,606

25,926

105.4

      helixingyejianli

160

186

116.3

      laodongkebaozhengducha

900

849

94.3

      shehuizhongbaoxianfeiyonggongzuoguanlifangfashiwu

749

690

92.1

      xinxinhuafazhan

 

7

      laodongjiuyezhijieguanxihetouchai

 

65

🍒      gongyongsheshixueshengjiuyeanquanfuwuhewangluozhiyedazhaojianbiejigou

1,969

 

項   目

本年實施數

決算數

預算表數為去年執行程序數的%

      laodongzherenshijiufenxieshangfalvzhongcai

825

848

102.8

      shiyeshangdezhengchangyunxing

 

3,163

⛄      yixierenshishichangheshehuifazhanbaojiahuhangjingyingshiwuxingqitazhichu

7,645

7,367

96.4

    minzhenganquanguanligongzuo

3,353

2,727

81.3

      xingzhengjiguanzhengchangyunzuo

712

605

85.0

      shehuizhonganpaichuli

919

1,016

110.6

      jichuzhengdangtoujianheshequnzhilihuanjing

476

349

73.3

      qitademinzhengdeguanligongzuokaizhi

1,246

757

60.8

    xingzhengsusongjiaoyushiyededanweishehuiyanglaobaoxianbochu

88,099

87,133

98.9

      xingzhengguanlijiliangdanweilituijuerxian

2,193

2,173

99.1

      jiaoyushiyefanglituixiuzhi

3,526

4,338

123.0

💞      bumenweishengshiyebumenzuijibenyiyangbaoxianjinfufeijingfeizhichu

55,472

55,237

99.6

ℱ      guojiajiguanqiyefazhanbumenzhiyefenxinianjinjiaokuanfeiyong

26,881

25,336

94.3

♈      lingyixingzhengbumenshiyeshangdeyuanxiaogeiyanglaojieyu

27

49

181.5

    zeyebutiejin

31,609

28,308

89.6

      jiuyejingyingjingyingyewujiujikuan

64

484

756.3

      jiaosepeiyangbuzhu

105

 

      aixingongyixiangmuzhiweibutie

25,520

24,812

97.2

      cuijinkaidianbuzhujin

54

1,740

3,222.2

      qitaxueshengjiuyejintiebochu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      zishafuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

🥀      zaixiangfuyuan、tuiwutuiwubingshenghuodezhengfubutie

406

430

105.9

      youfuqiyejiguandanweihuafei

264

364

137.9

      gongminyiwubingyoudai

1,365

1,492

109.3

𓃲      xinnongcunjituiyidangbingdechangzhejiatingshenghuobutie

19

38

200.0

      lingyigeyoufujingfeizhichu

724

78

10.8

    tuiyianzhifei

6,164

6,065

98.4

      tuiyibingshianzhuang

1,094

650

59.4

﷽      qiyegongsijiaojiezhengfubumendelituixiunianlingrenqunanzhi

2,626

3,546

135.0

🍷      qiyegongsiyijiaoqingdanquzhengfuliyanglaonianqingganbuguanlifangfashebei

298

384

128.9

      tuiyixinshoucaozuoyouerjiaoyu

28

43

153.6

      duiwuzhuanyefangwuchaiqianganbumenfangwuchaiqian

1,396

907

65.0

      bietuiyianzhizhichufeiyong

722

535

74.1

    fazhanyoufuli

39,849

53,694

134.7

項   目

前年執行命令數

概預算數

決算數為本年執行力數的%

      huanerzuixinfuli

208

325

156.3

      laonianjiankangfuliweixin

26,871

26,106

97.2

      shehuideyuangongfulichuangyezuzhi

2,639

4,320

163.7

      yanglaoyuanfuwuyu

9,995

22,765

227.8

      biedeshehuicunzaifulijinxingzhichu

136

178

130.9

    zhicanrenshiyefazhan

8,627

7,803

90.4

      zhengfubumengongzuo

417

412

98.8

      banxingzhengfuwuguanlifuwuguanlixingzhengjiancha

460

598

130.0

      bingcanrenshuhoukangfu

1,744

2,072

118.8

      zhiticanfeirenjiuyewentihetuopingongjian

3,765

2,388

63.4

      canjirenjiuyerentiyuwenhua

79

190

240.5

      shangcanrenshenghuoshuipinghedehulibuzhu

331

382

115.4

💝      qitazhiticanjirenchuangyeshiyedanweixingzhichu

1,831

1,761

96.2

    hongshizishiyeshang

596

587

98.5

      xingzhengjiguanyunzuo

290

230

79.3

      yiyang renshibumengongzuoshiwuxing

156

194

124.4

      xuduohongshizishiyedanweikaizhi

150

163

108.7

    zuidihuobaohu

9,424

10,945

116.1

      doushipingjunxianzaideshenghuoquebaojinshouzhi

7,268

8,550

117.6

      nongcunjianshegengdigongzuodedaobaozhangjinfeiyong

2,156

2,395

111.1

    lingshiyuanzhu

1,010

1,261

124.9

      linshisheshiqiuzhukaizhi

452

787

174.1

      piaoboqitaorenshiqiangjiuqitazhichu

558

474

84.9

    tekunxiangguanrenyuanqiuzhusiyang

126

234

185.7

🍌      shenghuichengshitekunzhuanyerenyuanjiuyuanmanzuhuafei

126

234

185.7

    lingyirichangyuanzhu

4,937

588

11.9

      biedelvyoushenghuozhongjiuyuan

4,937

588

11.9

    caiwuduijihushehuiyanglaoshangyebaoxianguquanjijindejintie

5,708

5,353

93.8

🅰      guokuduichengxiangdangdijumindangdijuminguanjianshehuishehuiyanglaobaoxianjinbaoxianjinhuobijijindebutiezhengce

5,708

5,353

93.8

    tuiyituiwujunrendeguanlishiyi

1,344

2,645

196.8

      xingzhengbumenzhixing

258

224

86.8

      zhengchangxingzhengxingguanlixitongyewu

192

 

      yongjunyoushu

808

992

122.8

      qiyezhengchangyunzuo

 

291

      bietuiyituiwubingyewuchulifeiyong

86

1,138

1,323.3

    guokudaijiaoshijiewendingfeikaizhi

536

1,977

368.8

項   目

去年強制執行數

工程預算數

估算數為去年同期下達數的%

ꦕ      guokudaijiaoxinxingnongcunrenguanjianyiyangtiannianbaoxianjinfeijingfeizhichu

144

266

184.7

      guokudaijiaolingwaideshijie wendingfeijieyu

392

1,711

436.5

    qitadeshehuishangweihuhejiuyewentifeiyong

21,332

19,116

89.6

jiu、weishengjianlvsejiankangqitazhichu

192,793

212,450

110.2

    ganjingjiankangjianguanshiyi

6,040

6,010

99.5

      xingzhengxingcaozuo

1,762

1,771

100.5

🔯      tongchangqingkuangxingzhengbumenguanlifangfagonggongshiwu

4,267

4,226

99.0

🔜      xuduoganjingweishengyingyangjiankangjianlishiqinghuafei

11

13

118.2

    gonglisanjiayiyuankouqiangkeyiyuankouqiangke

35,734

46,726

130.8

      zonghexingyiyuan

19,330

23,586

122.0

      zhongyiyaoxue(renmin)zhuankeyiyuan

6,456

7,172

111.1

      youjingshenbingzhensuo

3,185

9,601

301.4

      fuyoubaojianyangshengyiyuankouqiangke

4,203

3,590

85.4

      qiyuzhuanshengbenyiliao

2,505

 

      kangfuzhiliaoqingdaoboshizhengxingyiyuanyiyuan

 

2,722

      lingwaigonglixuexiaoyiyuanzhuanjiafuchu

55

55

100.0

    jichuyiyuanganjingweishengyiyuan

44,043

49,093

111.5

      chengqushequfuwuzhongxinjiankangzuzhijigou

41,590

46,293

111.3

🏅      qiyuqunzhongyiliaoganjingganjingzhongjiejigoukaizhi

2,453

2,800

114.1

    gongtonghuanbao

57,114

57,080

99.9

      fabingheyufangbakonghaoxitong

5,667

5,474

96.6

      huanjingweishengcanyuyiliaojigou

2,161

2,143

99.2

      fuyoujiankangbaojianpingtai

1,472

1,464

99.5

      jinjiqiangjiuzuzhijigou

7,530

7,601

100.9

      caigongxuebumen

1,940

2,210

113.9

      tongchanggonggongxingweishengjiantigongfuwu

24,708

22,663

91.7

      zhongyaogonggongxingqingjieweishengfuwude

2,228

642

28.8

♈      exingshijianbaogaogongyongshipinweishengexingshijianjiujijiagongchuli

7,528

4,635

61.6

      qitadefuwuxingjiankangjieyu

3,880

10,248

264.1

    laozhongjiankanganquan

31

50

161.3

      guoyi(shaoshumingzuyi)yaozhuanxiangducha

5

 

      biedezhongguochuantongyixueyaojingfeizhichu

26

50

192.3

    gongzuofanganshengzhishiqing

6,432

7,233

112.5

      mouxiejindubiaofayugonggongshiwufuchu

6,432

7,233

112.5

    xingzhengbumenjiaoyushiyezuzhiyiliaoshebei

36,698

39,621

108.0

      xingzhengguanlizuzhiyiding

4,971

6,758

135.9

項   目

前年履行數

工程預算數

工程預算數為去年程序執行數的%

      jiaoyushiyexingyeyiliao

28,209

29,297

103.9

🌳      guojiaguojiagongwuyuanyiliaoguanlibutieshenqingshu

18

66

366.7

🅷      xuduoxingzhengbumenweishengshiyeqiyedanweiyiliaoshebeijiaoyuzhichu

3,500

3,500

100.0

    caizhengbumenduijibendeyiliaobaozhangwentuojijintouzidebutie

33

218

660.6

👍      caizhengbumenduiganbuzhigongyibanyiliaoshebeibaoxianxingyezhaiquandebuzhufei

 

162

❀      caizhengxingduichengshiyezhujihuyixueshangyexianhuobijijindebuzhufei

33

56

169.7

    zhenliaojiuyuan

3,997

3,855

96.4

      chengxiangtongchouyiliaojiuzhi

1,556

1,671

107.4

      lingyigeyixueshehuijiuzhufuchu

2,441

2,184

89.5

    youfuquntishequyiliao

185

150

81.1

      youfuduixiangtupianyiliaobaozhangjingjibutie

173

130

75.1

      bieyoufuduixiangtupianyiyuanzongzhichu

12

20

166.7

    yizhibaozhengbiaozhunhuaguanlishiwu

1,125

1,177

104.6

      xingzhengjiguandiannaoyunxing

238

903

379.4

      yibanxingzhengbumenbiaozhunhuaguanlishiwu

49

226

461.2

      wentihuaxiujian

 

48

𝔍      qiyuyiliaoquebaoquebaoguanlifangfaxingzhengshiwushouruzhichu

838

 

    laolinghuanbaoshentiyewu

420

413

98.3

    gezhonghuanweishentifuchu

941

824

87.6

shi、jieshenghuanbaojiankangfuchu

33,296

26,613

79.9

    shengtaibaoyangguanlixitongxingzhengjiancha

2,289

4,493

196.3

      xingzhengsusongqiyong

532

732

137.6

💮      banxingzhengxingzhengjianchabiaozhunhuaguanlixingzhengjiancha

1,306

3,531

270.4

      shengtaiquanqingkuangquebaocehuahuodong

186

40

21.5

🌊      zhouweihuanjingguanliqufalvguiding、guimojibiaozhunguifan

216

 

🌳      renhezhouweihuanjingbaohuguanlizhiduyewufeiyong

49

190

387.8

    shengtaihuanjingjiankongshujuyuducha

24

25

104.2

      heyufushenengkekaozhiliangjiandu

24

25

104.2

    kongqiwuranyufang

487

749

153.8

      gutailajifeiliaowuyuputongjixiepin

6

215

3,583.3

      xuduoyanzhongwuranyoujifeiqijieyu

481

534

111.0

    yingxiangjiangtan

29,476

20,976

71.2

ꦫ      huanbaoshineishuizhijianceshebeifanganyuxiangguanxinxi

2,975

2,705

90.9

      shengtaijingjishenghuohuanjingzhifajianchaducha

1,280

1,311

102.4

      tanpaifanggongzuofanganzongzhichu

25,141

16,960

67.5

      caxiyanfazhongdianshouzhi

80

 

項   目

上一年強制執行數

預決算數

預決算數為本年運行數的%

    kejiangjiexinnengyuan

404

370

91.6

    qitalvsejianzhuanquanjingfeizhichu

616

 

11、chengxiangjingjixiaoqujieyu

353,251

349,535

98.9

    chengshishequjuweihuibiaozhunhuaguanlixingzhengjiancha

115,294

106,688

92.5

      renshibumenyunying

23,910

24,123

100.9

      yiyang xingzhengjiguanbiaozhunhuaguanlishiyi

1,965

1,726

87.8

      bumenfuwuguanli

89

129

144.9

      chengguanjicha

7,234

10,346

143.0

      lingyigechengshiquyugongzuoxingzhengjianchafuchu

82,096

70,364

85.7

    chengxiangtongchouxiaoqufanganyujingying

404

45

11.1

    chengxiangjianshejiedaogonggongxingyouyanjinghuaqi

95,389

113,298

118.8

      xiaotianzhenqiantigonggongsheshijibenjianshe

35,256

45,680

129.6

🌟      lingyichengxiangyitihuajiedaoshequgongyixingsheshiguanlijieyu

60,133

67,618

112.4

    cunzhenshequfuwuzhanziranhuanjinghuanbao

128,742

118,022

91.7

    jichujianshezhuanyeshichangzhiliyufudao

12,166

10,924

89.8

    xiangguanxianyujuweijiaoyuzhichu

1,256

558

44.4

dishier、chumuyeshuijiaoyuzhichu

203,945

207,588

101.8

    zhongzhiyecunkou

55,070

53,549

97.2

      xingzhengshiwuzhixing

2,643

2,654

100.4

      yiyangxingzhengsusongguanlifangfaxingzhengshiwu

4

4

100.0

      qiyefazhanzhengchangyunxing

3,938

3,322

84.4

      kechihuanyuanchengyushiyongyewu

896

2,366

264.1

      bingchongcaohaihaidekongzhi

1,258

3,240

257.6

      nongshebeizhilianganquanfanghu

2,445

1,885

77.1

      shichangjianguanjigoujianguanjigou

304

323

106.3

      tongjihuizongjianceqiyuduanxindefuwu

244

202

82.8

      wendingxinglaobaixingshoulutiebu

8,704

9,663

111.0

      caoyejiegoudiaojietiebu

 

710

      shuichanyeshengyukuaisufazhan

11,499

16,824

146.3

      nongcunfangzixianghuhezuochengben

6,592

289

4.4

      nonghaochanpinshengchanzhizaoyuhuodongcuxiao

60

60

100.0

      nongcundiqushidaishiyexin

43

 

      linguoyechanpinbaohuquxiuhuyulinghuoyunyong

1,542

4,733

306.9

﷽      banranliaoyoushichangjiagegaigechuangxinduishuichanyedebutiejin

14

 

𓂃      duiputonggaoxiaobiyezhengshushengdaoqunzhongxianzhijingjibutie

99

 

      shuidaotianxiujian

3,672

4,610

125.5

項   目

去年同期執行程序數

財政預算數

費用數為上一年繼續執行數的%

      mouxielinguonongcaijieyu

11,113

2,664

24.0

    zaolinhedacaoyuan

30,811

20,169

65.5

      chuangyedaikuanjigou

2,482

1,299

52.3

      senliziyuanxingfanzhi

11,588

13,403

115.7

      jishushebeixianxiatuiguangyuzhuanhuacheng

730

100

13.7

      senliziyuandechuli

 

3,025

      conglinshengtaibaohujingzhenglifangwubuchang

41

280

682.9

      dongjueleizhiwuhehu

 

24

      chanpinxinxicaozuo

 

107

      lindigonggongfeiyongzhichu

658

 

      linyejudacaoyuanfanglaokangzai

 

350

      zuguowenhuagongyuan

 

1,128

      qiyexingyechuli

 

67

      mouxielinyejuhedacaoyuanqitazhichu

15,312

386

2.5

    shuiligongcheng

108,417

126,803

117.0

      caizhengyundong

669

686

102.5

      yibanlaishuorenshibumenfangfashiwuchuli

5

 

      shizhengfuwuyeyewuyuanbiaozhunhuaguanli

20,920

22,468

107.4

      shizhengxiangmuxiangmujichujianshe

43,006

68,502

159.3

ꦕ      shizhengxiangmugongchengxiangmugongchengzhengchangyunzuoyubaozhang

40,951

31,170

76.1

      nongtianshuilichuqidegongzuo

8

65

812.5

      shuilishuidiangongchengjianchakaizhan

584

601

102.9

      shuituquebao

 

40

      shuiziyuandejieyueguanlixitongyuweihu

175

215

122.9

      shuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shuiwufangfajingzhuntoufang

247

262

106.1

💟      jianghehubohukurengongshidiquanfangweidezhuanxiangzhengzhifangan

 

50

🍸      dadazhongxiaoxingshuilishuniuyimintouzizhihoufuzhizhongdianbochu

11

626

5,690.9

      shuilishuniuanquanfanghukaizhan

883

990

112.1

      yixieshuilishuidianfeiyong

35

45

128.6

    nongcunjianshezonghebiange

7,442

3,661

49.2

൩      duinongcunjicenggongyidejiaoyushiyezhizuodebutiefei

7,442

3,661

49.2

    puhuigongsihulianwangjinrongfazhanqushiqitazhichu

2,205

3,406

154.5

      nonglinshangyebaoxianbaoxianfeilvbuzhu

2,205

3,406

154.5

shiwu、jiaotongfeibanyunxingzhichu

169,984

171,516

100.9

項   目

本年實行數

預決算數

成本預算數為前年施行數的%

    gongluwangshuilubanjia

163,464

167,516

102.5

      renshibumenzidongyunxing

1,966

3,243

165.0

      tieluqiaogoujian

23,147

10,638

46.0

      guodaoqingjie

69,596

80,428

115.6

🥀      gonggongdaolujiaotongguanlichanpindashujuyingyonggoujian

329

 

      gongluwangyunshuwuliuguanlixitong

66,313

73,119

110.3

      shuilupeisongweihufeiyongzhichu

2,113

88

4.2

    gezhongchuxingyunzaishouzhi

6,520

4,000

61.3

      gongyongkeyuncaozuobutie

3,829

4,000

104.5

      renhejiaotongguanlizhuangxiebanyunfuchu

2,691

 

shisi、deziyuankanchagongyehuadeneirongdengjingfeizhichu

139,910

174,640

120.9

    shougongjiagongye

 

4,165

ꦓ      weibotongxinzhuangbei、zhesuanjijibentadianziqijianzhuangbeizhizuoye

 

4,165

    guoyouzhijinrongzichanjiandujiancha

1,488

1,325

89.0

      xingzhengbumenzhengchangyunxing

536

449

83.8

      yibandexingzhengshiwuxingguanlifangfashiwuxing

480

473

98.5

      bieguoqizijinfengxianfangkongjingfeizhichu

472

403

85.4

    fuchixiaozhongxingpinpaichengchanghejianlishouruzhichu

117,746

73,910

58.1

      putongxiaopinpaibuduanfazhanzhuanxiangzhengzhi

21,175

27,780

131.2

ꦉ      biedezhichengdazhongxinggegeqiyezhuanxingfazhanzhuangdahechulizhichufeiyong

96,571

46,130

42.1

    lingwaideziyuantankuanghuaxuegongyeduanxindengfeiyongzhichu

20,676

95,240

460.6

      gongyichulifuchu

9,076

8,240

90.8

♊      mougechengbenkanchahuagongyezixundengshouruzhichu

11,600

87,000

750.0

dishiwu、qiyefuwuyedenghuafei

8,798

4,942

56.2

    shangyedichantongyonggonggongshiwu

301

342

113.6

🙈      tongyishangyequanshangpinliutongshiwuxingqitazhichu

301

342

113.6

    lingyiyewutigongdisanchanyedenghuafei

8,497

4,600

54.1

      qitashangyexingdefuwudeyedengfeiyong

8,497

4,600

54.1

16、hulianwangjinrongshouruzhichu

 

 

shiba、xiezhumougeweizhizhichufeiyong

 

 

18、ziranguilvziyuandehaiyanghuanjingqixiangyubaodengjingfeizhichu

7,719

7,930

102.7

    biranziyuangongxiangxingzhengshiwu

6,618

7,045

106.5

      caizhengzhengchangyunxing

811

784

96.7

      banrenshibumenkongzhishiwuxing

77

33

42.9

      daziranziyuanqiaoyongyuyanghu

597

534

89.4

ꦏ      ziranshiziyuandediaochatongjiyuquequanbiangengdengji

152

 

項   目

去年繼續執行數

決算數

財政預算數為去年同期進行數的%

      shiyedanweiyunying

4,657

4,945

106.2

      xuduobiranziyuandexingzhengjianchaxingzhichu

324

749

231.2

    qixiangjushiwu

1,101

885

80.4

      jingxiangjianglaiyugu

40

40

100.0

      tianqipeibeibaohuweixi

70

70

100.0

      qixiangxuegenbenshenghuosheshishigongyufanxiu

281

49

17.4

      lingyijingxiangshiyibochu

710

726

102.3

19、fangchanfuwuqitazhichu

241,039

178,870

74.2

    zhiliangbaozhangxingxianghexiangmufeiyongzhichu

175,003

112,000

64.0

      penghugaijian

139,294

12,000

8.6

      chenjiuyuanquchaichu

 

100,000

      zijianfangzushoudeshichangqushi

12,828

 

      qiyubaozhangcuoshixingxianghexiangmugongchengjieyu

22,881

 

    zijianfangtizhigaigefuchu

60,244

59,744

99.2

      zijianfangshebaogongjijin

33,657

32,228

95.8

      shoutaofangbutiejin

26,587

27,516

103.5

    chengxiangjiansheshequwangzhanzhufang

5,792

7,126

123.0

🌼      qitadechengxiangjianshejiedaobanshichushangpinfangjieyu

5,792

7,126

123.0

diershi、liangyoushipingongchengshebeizigeilvzongzhichu

6,523

6,071

93.1

    diaoweipincailiaowuzishiwuxing

3,878

3,041

78.4

      gongzuoqiyong

192

241

125.5

      gezhongyouliangyuancailiaoshebeishiwuguanlifuchu

3,686

2,800

76.0

    liangyoushipincunchu

2,645

3,030

114.6

      chanchuyouliangbutiezhengce

2,645

3,030

114.6

ershiyiguoqing、zaiqingyuzhijitufafuwuguanlijieyu

15,514

19,190

123.7

    yingjizhihuifangfayewu

2,440

3,345

137.1

      xingzhengshiwushiyong

463

449

97.0

      anquanguanlixitonghua

1,259

2,107

167.4

      shiyejinxing

643

554

86.2

      biejiujianquanguanlifeiyong

75

235

313.3

    xiaofanghuozaishiwuchuli

13,052

15,845

121.4

      xingzhengshiwukaijiyunxing

10,075

11,391

113.1

      jibenshangxingzhengxinggongzuogongzuo

939

3,679

391.8

      dadaoyingjichuzhijinjijiuyuan

2,029

775

38.2

      renhefanghuoyewufeiyongzhichu

9

 

    ziranzaihaigonggongshiwu

22

0

項   目

去年執行力數

概預算數

預決算數為本年實行數的%

      sichuandizhenjianceshuju

22

 

二十三、提前準備費

 

50,000

erdishisan、jiekuanfuxiqitazhichu

23,124

23,895

103.3

    dedifangrongzipingtaixingyinggaicaichanfuxifeiyongzhichu

23,124

23,895

103.3

      pingtaizhenzhengfudabufenqiyezhaifuxifuchu

23,124

23,895

103.3

2si、gongsizhaiwushangshizafeizongzhichu

 

 

第二十四、一些結余

17,852

105,605

591.6

    nianzhongyuding

 

104,470

    qitafuchu

17,852

1,135

6.4

 

 

 

其他支出累計數

2,506,072

2,702,780

107.8

 

提示:

yi、tianshuanghanqiguodadeqingkuangjieshao:

💞1.“zhengxiegongzuohui”xiangjiguanlifeiyongzhufuqianghuajuantaida,zhuyaoshideyuanyinshi2021nianhelianpaizhongguorenmindaxuehuanjiejingxuanxiangguanzijin200baiwanyuan;

ꦆ2.“biejinchukoumaoyigonggongshiwuxingshouzhi”xiangjibiaozhunhuaguanlifeiyongzhangfuhenda,zhuyaoshiyuanyoushidifangshiyefeicong“biefuchidazhongxinggongsiqiyebuduanfazhanhebiaozhunhuaguanlishouzhi”genggaizhi“biejinchukoumaoyigonggongshiwuxingshouzhi”;

🌳3.“gaoyijiaoyupeixunpeixunxiaoxue”xiangjixiangmuzhufuqianghuajuanjiaogao,tongchangbingyinshijiunianyizhizhixiaoxuejichujingfeishouzhicaizhengyusuanzuzhishijunxuanze“gaoyijiaoyupeixunpeixunxiaoxue”xiangmu,bujiesuandeshihoushitongguoshijiqingkuangxiaxuanzeqingkuangxiajiangbujianjingfeishouzhidediaozhengzhi“xuexiaojiaoyupeixunpeixunxiaoxue”;

💙4.“qitawenhuashuipinghejingqukaizhi”xiangjikemubiqianghuabuda,zhushuazhuyaoyuanyinshibuduanzengjiale“liangguanshiyichang”shejijierqixiangmu zhuangfangxiangmu jingfeiyusuan3.24yirenminbi;

🗹5.“shehuiyanglaobaoxianfuwupeixun”xiangjikemubibianfuhengao,baokuoyinweishi2021nianxinzengdeguihuasongjiangshehuifuliyuanjianzaotouzixiangmuzhouzhuanjin2wanyi;

ꦉ6.“dadaoshiwu——sidexingzhengchudeguanlishiyi”xiangjizhuanyekemubianfuda,zuizhuyaodeyuanyinshibuweicailiyou“xiaofangduishiyi——xiaohuoshuanyingjijinjijiuyuan”diaozhengzhi“xiaohuoshuanshiwuchuli——pingchangzhengfubumenchulishiwuguanli”。

er、zengchangfuduhendadededeqingkuangdaibiao

꧟1.“cunkouhezuogongyingzijin”xiangjikaoshikemutongbixiajiangbijiaoda,baokuoyinweishi2021nianbuweilaowufeiyou“nongcundiquhezuodejingjizengchang”diaozhunzhi“shuichanyeshengyuchengchang ”timu;

🉐2.“bielinyenongcunjianfangjieyu”xiangjixiangmudiefuzuida,qizhuyaoyinweishi2020nianshengjixiadarenwunongcunjianshebiaozhunhuabaofuzhuanxiangjihuabuzhukuan8406w,2021nianweixiadarenwu;

ಌ3.“qiyunonglinhecaodixingzhichu”xiangjixiangmuzengchangfudujuda,jibenzhuguanyuanyinshi2020niananpaihaolezhuzhonglvselangdaojibenjianshegongcheng;

ꦍ4.“gonglujiaotongsheji”xiangjizhuanyekemutongbixiajiangda,zuizhuyaodezhuyaoyuanyinshi2020nianwuzhuerjigonglu、g60wenxianglulijiaodajianxinxiangmuyijungong,xianshiqihetonge1.45yi;

🦩5.“shuiluhuoyunfuwuguanlishouzhi”xiangjixiangmushangzhanglvxiangduijiaoda,zhuyaoyuangu2021nianyiliaojigoutizhigaige,hangwusuohuarujiaotongchuxingjiaotongyunshudegongzuodegongzuogongzuoju,debufenzhuanxiangjingfeigongzuofeiyongdiaodizhi“daolujiaotongyunshudegongzuodegongzuo”。

♔6.“penghugailiang”xiangjikechengtongbixiajiangxiangduijiaoda,baokuowentishi2021niantimudiaozheng,“penghuchaichu”guihuadedifanglaochengchaichuzhichufeiyongdiaozhengzhi“bijiaolaojiuxiaoqugaijianguihuachaichu”;

 

 

 

 


附錄四

2021年松江區鎮政府性貨幣基金費用預算工資收入表

部門:萬的大寫

項    目

前年強制執行數

成本預算數

預算數為上年
執行數的
%

jitisuoyouzhitudizhengshiyongquanzhuanrangxinzishouru

644,171

1,400,000

217.3

jitisuoyouzhigengdilicaishouyijijintouziyingshou

 

 

 

nonglinyeshengtufajuezhuanxiangzijinnianshouru

 

 

 

體彩公益項目金工資

4,487

3,608

80.4

zhongxiaochengshililunzhishidesheshiyiqifeigongzi

36,470

22,000

60.3

污泥工作費工資收入

30,568

32,760

107.2

biedeshizhengfuxingzhaiquannianshouru

-2,067

 

 

部門性理財產品使收入累計

713,629

1,458,368

204.4

 

 

 

 

移動性效益

1,113,112

33,605

3.0

    shangyijibuzhujinyingshou

283,112

4,871

1.7

    zhuanxiangzhengfuzhaiwuzhuandaixinzishouru

220,000

 

 

    caiyongqunianyuelirun

610,000

28,734

4.7

    diaozhizijinliang

 

 

 

 

 

 

 

收入水平總結

1,826,741

1,491,973

81.7

 


表格五

2021年松江區市政府性理財產品概算收支表

廠家:萬余元

項    目

本年履行數

預算表數

費用預算數為前年實施數的%

guoyouturangturangyongdaoquanchuchuangshoushezhideshouruzhichu

1,098,397

1,282,985

122.4

zizhuyouchengchangtouzijijinbochu

22

 

 

zhongzhiyejititudikaifajishuzhuanxiangzijinbuzhidehuafei

240

1,621

675.4

caipiaowanfagongyijijinjinjutianpaideshouruzhichu

3,632

9,384

258.4

chengshidiqujibenzhishigongyongsheshizhinenghuafeirangdejingfeizhichu

38,605

45,605

118.1

dazhongxingshuikudiaoyuxianggangyiminyihoubutiezhengcetouzijijinhuafei

4,042

1,946

48.1

wushuichucuncaozuofeihelianpaidehuafei

28,984

25,500

88.0

wushuiguandaojiagongchulifeixiangguanlianzhuanxiangzhaiquanzhaiwujingshouruzhidingdefuchu

200,000

 

 

gongyoujititudizaishiquantudichurangshouluxiangyingzhuanxiangjihuazhaiquanzhaiwushouluanpaihaodezhichufeiyong

5,000

 

 

債務糾紛付息開支

19,683

25,275

128.4

kangyitedianguozhaizuzhidezhichufeiyong

83,000

 

 

guozhongdaanquanshigushuilishuidiangongchengjianzhugongchengjianzhujianchengsimujijinzhidingjihuadeshouruzhichu

 

657

 

國家性股票基金總支出預估合計

1,481,605

1,392,973

94.0

 

 

 

 

轉意性收入支出

345,136

99,000

28.7

    shangjieshangjilingdaoxingzhichu

220

 

 

    zhuanxiangzhengzhiwaizhaihuanbenshouzhi

15,000

99,000

660.0

    diaoweiziben

150,000

 

 

    nianzhongyingyu

179,916

 

 

其他支出總額

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國有制資本管理經營管理概算收入來源表

 

 

📖           dedanwei:wan

項    目

上一年制定數

工程預算數

預算數為上年
執行數的
%

一、凈利潤收入來源

23,719

17,000

71.7

    zhuangyundeqiyeyinglikongjiangongzi

698

700

100.3

    xiangmutouzifuwuzhizaoyeqiyeyingliyingli

14,291

8,300

58.1

    maoyifuwuqiyedemaolilvnaru

 

 

 

    jianzhuzhuangxiujianzhuzhongxiaoxingqiyeshouyiyingshou

7

 

 

    fangfangchanzhizaoyeqiyelirunlvxinzi

8,723

8,000

91.7

    nongyemuyuzhongxiaoxingqiyechengbenshishouru

 

 

 

    ganjingjunshitiyufuliweixinpinpaixiaoshouyingliyingli

 

 

 

二、股利、股息納入

3,575

3,600

100.7

    guojiakonggugongsigongsiguli、guxigongzi

3,575

3,600

100.7

san、fangzichanquanwangdianzhuanrangshourushuiping

 

 

 

四、結算創收

 

 

 

wu、renheguojiazibengongsijingyancaizhengyusuanshouyi

 

 

 

國家股資金加盟收入來源總計

27,294

20,600

75.5

 

 

 

 

轉讓性利潤

6,187

3,492

56.4

  shangjibumenzhengfubutieshourushuiping

37

56

151.4

  qiyongquniantongqijiezhuanchunshouru

6,150

3,436

55.9

 

 

 

 

效益總共

33,481

24,092

72.0

 


表格七

2021年松江區國有控股資源運營成本預算費用支出 表

企業單位:十萬

項    目

本年實施數

工程預算數

預算數為上年
執行數的%

yi、fazhanyouxiaobaozhanghechuqushangbanjingfeizhichu

 

 

 

er、guoyouzhizichanxiaoshouyusuanbiaojiaoyuzhichu

21,000

16,896

80.5

1.laijiejueguoquyiliuxiaguzhang jibiangejiagefeiyongzhichu

 

93

 

2.guojiaguzhongxiaoxingqiyetouzizhejinzhuangru

21,000

13,000

61.9

🔴      guoyouzhitiaojianjiegoushejixiuzhengfeiyongzhichu

 

 

 

✨      cishanhuodongxingsheshiguanlitouzirenzhichufeiyong

 

 

 

      xiangguangongyougongyeqiyezibenjinzhushedao

21,000

13,000

61.9

3.gongyoudanweixinzhengxingbuzhufei

 

 

 

4.kejijinrongguoyouqiyeguquantouziyunyingyujuesuanjieyu

 

 

 

5.biedeguojiachongfenhezuojingyingchengbenyusuanzongzhichu

 

3,803

 

國有控股資產管理運營經費支出累計

21,000

16,896

80.5

 

 

 

 

變更性開支

12,481

7,196

57.7

    diaochengxiangmuzijin

9,045

7,196

79.6

    jiezhuanxianianjieyu

3,436

 

 

 

 

 

 

付出累計

33,481

24,092

72.0

 


附錄八

2021年松江區區對鎮尋常通用概算變更支出表

院校:70萬

去年完成數

工程預算數

預決算數為本年

進行數的%

小昆山市鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未分銷到鎮

 

130,563

 

自動求和

166,529

251,232

150.9

 

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚbeizhumingcheng:2021niangezhendejibengongzhongyusuanbiaozhuanbianjiaofujinyouzaoyiqingchudeyuxiafatouzixiangmu,weipingjunfenpeidaozhenjide130563wtongchangweinongcunshequzhuanxingfazhanyiqibenjin、jiezhenyuwufenkejigongbenjindeng,jianganzhaoqishijishangdegangweiyouxutuijinqingkuangzaimeinianzhongfenliuhaipei。

 


附錄九

2021年松江區國家資產一般情況下表

行業:千元

項   目

總  額

里面:基本債權債務

在其中:專向債權債務

一、人民政府公司債務大額條件

 

 

 

    2020bennianxianzhengfuzhaiquanjine

2,388,000

1,221,000

1,167,000

    2020nianchuzhongyangzhengfuwaizhaishangxian

2,613,000

1,241,000

1,372,000

    2021nianzhongzhengfubucaichanjine

2,613,000

1,241,000

1,372,000

二、政府機構資產額度現象

 

 

 

   2020jinnianchuzhenzhengfuzichankeyongzijin

1,258,904

680,904

578,000

    2020nianxinjiadifangzhengfujiekuan

326,000

106,000

220,000

    2020nianzhuichangquzhengfuwaizhai

101,968

86,968

15,000

    2020suimoquzhengfujiekuanxianjinyue

1,482,936

699,936

783,000

   2021bennianxianzhengfufuzhaichaxunyue

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”經費支出預決算的記錄表

標準:萬

項   目

2020年成本預算數

2021年概算數

估算數為前年    費用數的%

因公出國(境)費

810.00

780.00

96.3

公務接待客人接待客人費

398.76

371.78

93.2

公務活動用車的采購及操作費

小計

6,288.24

5,786.12

92.0

其中的:購置費費

3,045.89

2,317.50

76.1

     工作費

3,242.35

3,468.62

107.0

總計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育官方网站 kaiyun官方入口 星空体育app官网 乐鱼体育 kaiyun体育官方网站 星空体育官方入口 kaiyun体育官方网站 kaiyun体育官方网站